| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥5.41T | ¥5.07T | +6.9% |
| Operating Income | ¥261.13B | ¥247.92B | +5.3% |
| Profit Before Tax | ¥281.45B | ¥268.11B | +5.0% |
| Net Income | ¥201.59B | ¥196.09B | +2.8% |
| Net Income Attributable to Owners | ¥186.92B | ¥181.55B | +3.0% |
| Total Comprehensive Income | ¥290.51B | ¥85.37B | +240.3% |
| Basic EPS | ¥177.06 | ¥171.98 | +3.0% |
| Dividend Per Share | ¥50.00 | ¥50.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥7.70T | ¥7.06T | +¥637.75B |
| Total Equity | ¥2.96T | ¥2.75T | +¥215.90B |
| Shareholders' Equity | ¥2.84T | ¥2.62T | +¥213.73B |
| Equity Ratio | 36.9% | 37.2% | -0.3% |
| Item | Value |
|---|---|
| Net Profit Margin | 3.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +6.9% |
| Operating Income YoY Change | +5.3% |
| Profit Before Tax YoY Change | +5.0% |
| Net Income YoY Change | +2.8% |
| Net Income Attributable to Owners YoY Change | +3.0% |
| Total Comprehensive Income YoY Change | +240.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.06B shares |
| Treasury Stock | 6.39M shares |
| Average Shares Outstanding | 1.06B shares |
| Book Value Per Share | ¥2,805.27 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥50.00 |
| Year-End Dividend | ¥55.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥360.00B |
| Basic EPS Forecast | ¥341.00 |
| Dividend Per Share Forecast | ¥58.00 |