| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.59T | ¥2.54T | +2.1% |
| Operating Income | ¥126.59B | ¥119.07B | +6.3% |
| Profit Before Tax | ¥145.07B | ¥136.20B | +6.5% |
| Net Income | ¥105.07B | ¥102.50B | +2.5% |
| Net Income Attributable to Owners | ¥98.34B | ¥95.83B | +2.6% |
| Total Comprehensive Income | ¥114.80B | ¥178.21B | -35.6% |
| Basic EPS | ¥93.16 | ¥90.78 | +2.6% |
| Dividend Per Share | ¥50.00 | ¥50.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥7.06T | ¥7.06T | +¥6.74B |
| Total Equity | ¥2.79T | ¥2.75T | +¥47.90B |
| Shareholders' Equity | ¥2.67T | ¥2.62T | +¥50.58B |
| Equity Ratio | 37.9% | 37.2% | +0.7% |
| Item | Value |
|---|---|
| Net Profit Margin | 3.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +2.1% |
| Operating Income YoY Change | +6.3% |
| Profit Before Tax YoY Change | +6.5% |
| Net Income YoY Change | +2.5% |
| Net Income Attributable to Owners YoY Change | +2.6% |
| Total Comprehensive Income YoY Change | -35.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.06B shares |
| Treasury Stock | 6.51M shares |
| Average Shares Outstanding | 1.06B shares |
| Book Value Per Share | ¥2,646.43 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥50.00 |
| Year-End Dividend | ¥55.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥340.00B |
| Basic EPS Forecast | ¥322.07 |
| Dividend Per Share Forecast | ¥55.00 |