| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥7.65T | ¥7.71T | -0.8% |
| Operating Income | ¥371.21B | ¥354.13B | +4.8% |
| Profit Before Tax | ¥407.06B | ¥384.04B | +6.0% |
| Net Income | ¥298.01B | ¥280.60B | +6.2% |
| Net Income Attributable to Owners | ¥277.85B | ¥270.86B | +2.6% |
| Total Comprehensive Income | ¥316.36B | ¥444.35B | -28.8% |
| Basic EPS | ¥263.20 | ¥256.59 | +2.6% |
| Dividend Per Share | ¥125.00 | ¥125.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥7.25T | ¥7.06T | +¥186.29B |
| Total Equity | ¥2.76T | ¥2.62T | +¥140.34B |
| Shareholders' Equity | ¥2.64T | ¥2.47T | +¥171.87B |
| Equity Ratio | 36.4% | 34.9% | +1.5% |
| Item | Value |
|---|---|
| Net Profit Margin | 3.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -0.8% |
| Operating Income YoY Change | +4.8% |
| Profit Before Tax YoY Change | +6.0% |
| Net Income YoY Change | +6.2% |
| Net Income Attributable to Owners YoY Change | +2.6% |
| Total Comprehensive Income YoY Change | -28.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.06B shares |
| Treasury Stock | 6.50M shares |
| Average Shares Outstanding | 1.06B shares |
| Book Value Per Share | ¥2,614.89 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥125.00 |
| Year-End Dividend | ¥155.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥350.00B |
| Basic EPS Forecast | ¥331.56 |
| Dividend Per Share Forecast | ¥50.00 |