| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.39T | ¥1.30T | +7.7% |
| Operating Income | ¥464.41B | ¥410.54B | +13.1% |
| Ordinary Income | ¥567.36B | ¥482.58B | +17.6% |
| Net Income Attributable to Owners | ¥408.04B | ¥346.23B | +17.9% |
| Total Comprehensive Income | ¥448.43B | ¥393.58B | +13.9% |
| Basic EPS | ¥350.48 | ¥297.05 | +18.0% |
| Dividend Per Share | ¥630.00 | ¥630.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.07T | ¥2.85T | +¥219.44B |
| Total Equity | ¥2.48T | ¥2.27T | +¥213.12B |
| Owners' Equity | ¥2.48T | ¥2.27T | +¥212.13B |
| Item | Value |
|---|---|
| Net Profit Margin | 29.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.7% |
| Operating Income YoY Change | +13.1% |
| Ordinary Income YoY Change | +17.6% |
| Net Income Attributable to Owners YoY Change | +17.9% |
| Total Comprehensive Income YoY Change | +13.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.30B shares |
| Treasury Stock | 134.45M shares |
| Average Shares Outstanding | 1.16B shares |
| Book Value Per Share | ¥2,129.79 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥630.00 |
| Year-End Dividend | ¥123.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.63T |
| Operating Income Forecast | ¥510.00B |
| Ordinary Income Forecast | ¥620.00B |
| Net Income Attributable to Owners Forecast | ¥440.00B |
| Basic EPS Forecast | ¥377.93 |
| Dividend Per Share Forecast | ¥109.00 |