| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥738.70B | ¥708.35B | +4.3% |
| Operating Income | ¥46.65B | ¥38.16B | +22.2% |
| Ordinary Income | ¥52.91B | ¥50.00B | +5.8% |
| Net Income Attributable to Owners | ¥60.36B | ¥89.70B | -32.7% |
| Total Comprehensive Income | ¥29.42B | ¥62.45B | -52.9% |
| Basic EPS | ¥135.02 | ¥191.12 | -29.4% |
| Diluted EPS | ¥135.00 | ¥191.11 | -29.4% |
| Dividend Per Share | ¥32.00 | ¥32.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.97T | ¥1.92T | +¥54.19B |
| Total Equity | ¥1.21T | ¥1.21T | ¥-3.69B |
| Owners' Equity | ¥1.13T | ¥1.14T | ¥-5.65B |
| Item | Value |
|---|---|
| Net Profit Margin | 8.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +4.3% |
| Operating Income YoY Change | +22.2% |
| Ordinary Income YoY Change | +5.8% |
| Net Income Attributable to Owners YoY Change | -32.7% |
| Total Comprehensive Income YoY Change | -52.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 524.48M shares |
| Treasury Stock | 83.17M shares |
| Average Shares Outstanding | 447.04M shares |
| Book Value Per Share | ¥2,730.72 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥32.00 |
| Year-End Dividend | ¥22.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.50T |
| Operating Income Forecast | ¥94.00B |
| Ordinary Income Forecast | ¥105.00B |
| Net Income Attributable to Owners Forecast | ¥90.00B |
| Basic EPS Forecast | ¥203.98 |
| Dividend Per Share Forecast | ¥22.00 |