| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥366.14B | ¥356.65B | +2.7% |
| Operating Income | ¥22.98B | ¥18.44B | +24.6% |
| Ordinary Income | ¥28.23B | ¥25.61B | +10.2% |
| Net Income Attributable to Owners | ¥45.35B | ¥63.29B | -28.4% |
| Total Comprehensive Income | ¥17.40B | ¥42.01B | -58.6% |
| Basic EPS | ¥100.80 | ¥133.68 | -24.6% |
| Diluted EPS | ¥100.78 | ¥133.67 | -24.6% |
| Dividend Per Share | ¥32.00 | ¥32.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.96T | ¥1.92T | +¥45.33B |
| Total Equity | ¥1.21T | ¥1.21T | ¥-2.46B |
| Owners' Equity | ¥1.13T | ¥1.14T | ¥-2.12B |
| Item | Value |
|---|---|
| Net Profit Margin | 12.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +2.7% |
| Operating Income YoY Change | +24.6% |
| Ordinary Income YoY Change | +10.2% |
| Net Income Attributable to Owners YoY Change | -28.4% |
| Total Comprehensive Income YoY Change | -58.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 524.48M shares |
| Treasury Stock | 77.10M shares |
| Average Shares Outstanding | 449.90M shares |
| Book Value Per Share | ¥2,696.42 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥32.00 |
| Year-End Dividend | ¥22.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.50T |
| Operating Income Forecast | ¥94.00B |
| Ordinary Income Forecast | ¥105.00B |
| Net Income Attributable to Owners Forecast | ¥90.00B |
| Basic EPS Forecast | ¥204.24 |
| Dividend Per Share Forecast | ¥18.00 |