| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.08T | ¥1.06T | +1.7% |
| Operating Income | ¥62.69B | ¥52.00B | +20.5% |
| Ordinary Income | ¥79.72B | ¥68.28B | +16.8% |
| Net Income Attributable to Owners | ¥116.09B | ¥98.56B | +17.8% |
| Total Comprehensive Income | ¥102.03B | ¥107.43B | -5.0% |
| Basic EPS | ¥248.85 | ¥194.69 | +27.8% |
| Diluted EPS | ¥248.83 | ¥194.66 | +27.8% |
| Dividend Per Share | ¥32.00 | ¥32.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.98T | ¥1.96T | +¥23.26B |
| Total Equity | ¥1.28T | ¥1.24T | +¥41.32B |
| Owners' Equity | ¥1.21T | ¥1.17T | +¥39.72B |
| Item | Value |
|---|---|
| Net Profit Margin | 10.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +1.7% |
| Operating Income YoY Change | +20.5% |
| Ordinary Income YoY Change | +16.8% |
| Net Income Attributable to Owners YoY Change | +17.8% |
| Total Comprehensive Income YoY Change | -5.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 554.48M shares |
| Treasury Stock | 95.40M shares |
| Average Shares Outstanding | 466.51M shares |
| Book Value Per Share | ¥2,783.81 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥32.00 |
| Year-End Dividend | ¥32.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.46T |
| Operating Income Forecast | ¥88.00B |
| Ordinary Income Forecast | ¥110.00B |
| Net Income Attributable to Owners Forecast | ¥106.00B |
| Basic EPS Forecast | ¥228.06 |
| Dividend Per Share Forecast | ¥22.00 |