LEC (7874) FY2026 Q3 Earnings Report

Quick View

Executive Summary

Operating income increased 71.2% versus revenue growth of 4.5%, making the substantial improvement in profitability driven by gross margin improvement and fixed-cost absorption the key takeaway from this earnings result. Revenue was ¥529.2B (up +4.5% YoY), operating income was ¥40.7B (up +71.2%), ordinary income was ¥42.8B (up +66.9%), and net income attributable to owners of the parent was ¥25.6B (up +53.1%). The operating margin improved to 7.7%, approximately 3.0pt higher than the approximately 4.7% recorded in the same period last year, and profit growth exceeding revenue growth indicates the emergence of operating leverage. The recognition of ¥1.6B in extraordinary losses and an effective tax rate of 37.3% restrained net income growth relative to ordinary income growth.

Factors Behind Earnings Changes

【Revenue】Revenue was ¥529.2B, representing a +4.5% increase year on year. The company operates as a single segment, the Household Goods and Apparel Business, and does not disclose a business-by-business breakdown; however, expanding demand in existing businesses appears to have contributed to revenue growth.

【Profit and Loss】Gross profit was ¥165.4B (gross margin: 31.2%), and after absorbing SG&A expenses of ¥124.7B, operating income was ¥40.7B (operating margin: 7.7%, +299bp YoY). Non-operating income and expenses resulted in a net gain of ¥2.2B, including dividend income of ¥2.0B and foreign exchange gains of ¥0.5B, bringing ordinary income to ¥42.8B (ordinary income margin: 8.1%). Following the recognition of ¥1.6B in extraordinary losses (including losses on disposal and sale of fixed assets, a temporary factor), profit before tax was ¥41.2B, and net income was ¥25.6B after an effective tax rate of 37.3%. Given that operating income growth substantially exceeded revenue growth, the company can be characterized as having achieved both revenue and profit growth.

Segment Analysis

The company operates as a single segment, the “Household Goods and Apparel Business,” and has omitted disclosure of segment information.

Key Financial Metrics

【Profitability】Profit margins improved at each stage, with an operating margin of 7.7% (approximately +3.0pt year on year), an ordinary income margin of 8.1% (approximately +3.0pt), and a net profit margin of 4.8% (approximately +1.5pt). The gross margin of 31.2% was the starting point for the improvement, while the widening spread versus the SG&A ratio of 23.6% generated operating leverage.【Cash Flow Quality】DSO of 70 days, DIO of 68 days, and CCC of 139 days indicate a buildup of working capital, making the collection of accounts receivable and inventory reduction challenges during the earnings growth phase.【Investment Efficiency】ROE of 6.7% can be decomposed into a net profit margin of 4.8%, total asset turnover of 0.562x, and financial leverage of 2.46x. Low total asset turnover is a constraining factor on ROE.【Financial Soundness】The equity ratio was 40.7%, the current ratio was 396.1%, and the quick ratio was 334.8%, indicating substantial short-term liquidity. Meanwhile, long-term borrowings of ¥372.5B account for 39.6% of total assets, and the Debt/Capital ratio is somewhat high at approximately 49.3%, although interest coverage remains at a sufficient level.

Cash Flow Analysis

Although detailed disclosure of the statement of cash flows is not available, an analysis of fund movements based on balance sheet trends indicates that cash and deposits were ¥319.1B, an increase of +¥19.6B from ¥299.6B in the previous year. Accounts receivable were ¥135.7B, an increase of +¥26.6B from ¥109.0B in the previous year, and DSO of 70 days indicates a slight decline in collection velocity. Inventories were ¥90.5B, down from ¥100.2B in the previous year, indicating a modest reduction in inventory levels. Long-term borrowings were ¥372.5B, down from ¥409.0B in the previous year, while current maturities of long-term borrowings were ¥74.0B, up from ¥40.0B, indicating that the repayment schedule is being brought forward. Overall, internally generated funds from earnings growth appear to have been allocated to increasing cash and deposits and partially repaying borrowings.

Quality of Earnings

The earnings growth for the current period was primarily attributable to gross margin improvement and fixed-cost absorption at the operating income level, and can be viewed as reflecting improvement in recurring business activities. Of the ¥4.7B in non-operating income, ¥2.0B in dividend income represents recurring income from investment securities held, while ¥0.5B in foreign exchange gains is a volatile item. The ¥1.6B extraordinary loss (loss on disposal and sale of fixed assets) was a temporary factor, and the primary causes of the divergence between ordinary income and net income (¥42.8B → ¥25.6B) were this extraordinary loss and the relatively high tax burden represented by the effective tax rate of 37.3%. Comprehensive income was ¥31.6B, exceeding net income attributable to owners of the parent of ¥25.6B, with a ¥6.5B increase in valuation difference on securities contributing to the result. The fact that changes in the value of non-operating assets pushed up comprehensive income warrants attention.

Earnings Forecast and Guidance

The full-year forecast is revenue of ¥700.0B (up +5.6% YoY), operating income of ¥45.0B (up +65.8%), and ordinary income of ¥45.0B (up +49.6%), and revisions to the earnings forecast and dividend forecast were made during the current quarter. The Q3 cumulative progress rates were 75.6% for revenue, 90.4% for operating income, and 95.1% for ordinary income, all substantially exceeding the standard 75% progress level. Profit progress is particularly ahead of schedule, and in Q4 the focus will be on securing the remaining approximately ¥4.3B in operating income, in addition to maintaining the gross margin and SG&A ratio.

Shareholder Returns

The Q2 dividend was ¥10.00 per share. The full-year annual dividend forecast is ¥27.00, and the dividend forecast was revised during the current quarter. The forecast payout ratio calculated from the period-average number of shares outstanding of 32,620,238 shares and forecast EPS of ¥88.82 is approximately 30.4%, representing a conservative distribution level relative to earnings. Cash and deposits of ¥319.1B and substantial liquidity support the stability of dividend payments. The company holds ¥51.4B in treasury shares, but the amount of share repurchases conducted during the current period could not be confirmed from the disclosed data; therefore, the assessment is based solely on the payout ratio.

Risk Factors

1. Working capital funding retention risk: DSO of 70 days, DIO of 68 days, and CCC of 139 days all exceed generally cautious levels. The collection and sales progress of accounts receivable of ¥135.7B and finished goods inventory of ¥90.5B will affect capital efficiency.

2. Financial leverage and interest-rate sensitivity: Long-term borrowings of ¥372.5B account for 39.6% of total assets, and the Debt/Capital ratio is approximately 49.3%. Interest coverage is at a sufficient level relative to interest expenses of ¥2.3B, but the burden is expected to increase in a rising interest-rate environment.

3. Constraints on capital efficiency: ROE of 6.7% is constrained by low total asset turnover of 0.562x. As the company operates in a single segment, fluctuations in raw material costs, logistics expenses, and foreign exchange rates could affect the sustainability of margin improvement.

Industry Benchmarks (Reference; Compiled by the Company)

Industry Benchmark (manufacturing)

Profitability and Returns

Both the operating margin and net profit margin are slightly below the industry median, although the degree of improvement from the same period last year was significant.

Growth and Capital Efficiency

The revenue growth rate is above the industry median.

※Source: Compiled by the Company

Key Earnings Takeaways

1. Revenue increased 4.5%, while operating income increased 71.2%, confirming the emergence of operating leverage driven by gross margin improvement and fixed-cost absorption. The operating margin improved by approximately 3.0pt year on year.

2. Against the full-year operating income forecast of ¥45.0B, the Q3 cumulative progress rate was 90.4%, while the ordinary income progress rate was 95.1%, both substantially exceeding the standard 75% progress level. The full-year forecast has already been revised.

3. The buildup of working capital, reflected in DSO of 70 days, DIO of 68 days, and CCC of 139 days, will be monitored as a constraint on cash generation and ROE improvement during the earnings growth phase.

Theoretical Share Price (Reference Value)

Sensitivity: ¥1,093–¥1,157 at ±1% cost of equity, and ¥1,123–¥1,125 at ω±0.1.

Notes:

• Because the progress of net income against the full-year forecast (88%) exceeds the standard level (75%), forecast EPS has been adjusted upward within a maximum range of +10% (because companies whose progress is ahead of schedule tend to exceed forecasts; the adjustment may be excessive for businesses with strong seasonality).
• Because forecast ROE is below the cost of equity, the theoretical value is below book value per share.
• Net assets as of the quarter-end are used (there is a time difference from the full-year forecast).
• Because net assets include non-controlling interests, the theoretical value may be calculated at a somewhat high level.

(Calculation model: Residual Income Model (Ohlson-type; explicit 5-year fade) / Interest rate reference month: 2026-07 / Mechanically calculated value based solely on publicly disclosed data; it is not a forecast of the market share price or a recommendation of any specific investment action, and does not predict or guarantee future share prices.)

---

This report is an earnings analysis document automatically generated by AI based on XBRL earnings release data. It does not recommend investment in any specific security. Industry benchmarks are reference information compiled by the Company based on publicly disclosed earnings data. Investment decisions should be made at your own discretion and responsibility, after consulting a professional where necessary.

---End of Report---

---

AI Financial Analysis

Executive Summary

FY2026 Q3 results were strongly ahead of the prior-year period, with profit growth substantially outpacing a moderate sales increase. Revenue rose 4.5% YoY to ¥52.93bn. Operating income increased 71.2% YoY to ¥4.07bn. Ordinary income rose 66.9% to ¥4.28bn. Profit attributable to owners of the parent increased 53.1% to ¥2.56bn. The operating margin expanded to 7.7% from 4.7% a year earlier, a gain of approximately 300bp. Gross margin improved to 31.2% from 26.6%, an approximately 466bp expansion and the principal driver of the earnings recovery. Cost of sales fell 2.0% YoY despite higher sales, demonstrating a material improvement in product mix, procurement conditions, pricing, or manufacturing efficiency. SG&A expense increased 12.5% YoY to ¥12.47bn, faster than revenue growth, and its ratio to sales rose by about 167bp to 23.6%. The gross-profit expansion nevertheless more than offset this SG&A deleveraging. Non-operating income of ¥0.47bn was supported by ¥0.20bn of dividend income, ¥0.07bn of interest income, and ¥0.05bn of foreign-exchange gains. Interest expense was ¥0.23bn, while interest coverage remained strong at 17.68x. Extraordinary losses declined to ¥0.16bn from ¥0.26bn, which also supported the increase in net income. The effective tax rate rose to 37.3% from roughly 27.9% in the prior-year period, moderating the conversion of pre-tax profit into net income. The balance sheet remains highly liquid, with cash and deposits of ¥31.91bn and a current ratio of 396.1%. However, long-term loans of ¥37.25bn remain the key structural financial consideration. Working-capital efficiency requires attention, as the quality alerts indicate DSO of 70 days, inventory days of 68 days, and a cash conversion cycle of 139 days. Management has revised both earnings forecasts and dividends, and Q3 cumulative operating income has already reached 90.4% of the full-year operating-income forecast. This creates scope for an earnings beat if the current gross-margin performance is sustained, although the implied Q4 operating margin is substantially below the Q3 cumulative level.

Profitability Analysis

The reported annualized DuPont ROE is 8.9%, comprising a 4.8% net profit margin, 0.749x asset turnover, and 2.46x financial leverage. Margin improvement is the principal source of the improved earnings profile, rather than unusually high asset utilization. The annualized net margin of 4.8% remains below the 5-10% range generally associated with stronger profitability, but it has improved from approximately 3.3% in the prior-year period. The operating margin improved by approximately 300bp to 7.7%, approaching the 8% threshold generally viewed as a good level of operating profitability. Gross margin was the largest positive contributor, advancing approximately 466bp to 31.2%. This improvement allowed operating income to rise ¥1.69bn even as SG&A expenses rose ¥1.38bn. SG&A grew 12.5% YoY versus 4.5% revenue growth, indicating unfavorable operating leverage below gross profit and making cost discipline an important monitoring item. The annualized asset turnover of 0.749x is moderate for a consumer daily-goods manufacturer and indicates that the return profile is not based on unusually rapid asset deployment. Financial leverage of 2.46x meaningfully supports ROE, consistent with the sizable debt balance. The tax burden factor of 0.621 is below the normal >0.70 benchmark, reflecting the elevated 37.3% effective tax rate. The interest-burden factor of 1.013 reflects non-operating income exceeding net interest expense, while 17.68x interest coverage indicates that current operating profit comfortably services interest costs. The sustainability of the margin recovery depends on preserving gross-margin gains while containing SG&A growth relative to sales.

Growth Assessment

Sales growth of 4.5% YoY was modest but constructive, while operating-income growth of 71.2% shows that the earnings recovery was predominantly margin-led. The single operating segment is the daily household goods and apparel business, making group growth directly tied to the performance of this core business. The decline in cost of sales to ¥36.39bn from ¥37.18bn despite revenue growth was the defining factor behind the Q3 result. Finished-goods inventory declined 9.7% YoY to ¥9.05bn, while raw-material inventory declined 1.7% to ¥2.02bn and work in process increased 3.4% to ¥0.68bn. The reduction in finished goods is positive for inventory exposure, but the reported annualized inventory days of 68 remain above the 60-day efficiency benchmark. Receivables rose 24.4% YoY to ¥13.57bn, faster than sales, and the reported annualized DSO of 70 days indicates slower cash collection. The full-year sales forecast is ¥70.00bn, implying Q3 cumulative progress of 75.6%, broadly aligned with the standard 75% progress rate. Full-year operating-income guidance of ¥4.50bn has been reached by 90.4% at Q3. Ordinary-income progress is 95.1% against the ¥4.50bn forecast, and profit attributable to owners has reached 88.1% of the ¥2.90bn forecast. The forecast implies Q4 revenue of ¥17.08bn and operating income of ¥0.43bn, equivalent to a 2.5% Q4 operating margin versus the 7.7% cumulative Q3 margin. Thus, the revised forecast appears conservative relative to the cumulative earnings run-rate, but it embeds a sharp sequential normalization in profitability. The key test for revenue sustainability is whether sales growth can accelerate without renewed inventory accumulation or further extension in receivable days.

Financial Health

Liquidity is strong, with current assets of ¥58.47bn against current liabilities of ¥14.76bn, producing a current ratio of 396.1% and quick ratio of 334.8%. Cash and deposits of ¥31.91bn alone exceed current liabilities by more than two times. Working capital is ¥43.71bn, providing a substantial short-term liquidity buffer. Current liabilities increased 51.2% YoY, primarily alongside the increase in the current portion of long-term loans to ¥7.40bn from ¥4.00bn. This maturity reclassification should be monitored, although the cash position is more than adequate to cover the current portion. Long-term loans declined ¥2.75bn YoY to ¥37.25bn, indicating some balance-sheet deleveraging at the long-term level. Total liabilities rose 4.1% YoY to ¥55.82bn, compared with a 6.3% increase in total equity to ¥38.35bn. The reported debt-to-equity ratio is 1.46x, below the 2.0x aggressive-financing warning threshold but above the 1.0x conservative benchmark. Debt/capital of 49.3% is moderate and below the 60% concern threshold, though above the sub-40% investment-grade benchmark. Long-term loans represent 39.6% of total assets, making funding costs and refinancing conditions material to the capital structure. Interest coverage of 17.68x indicates low near-term debt-service stress. Goodwill of ¥1.81bn equals only 4.7% of equity and 1.9% of assets, limiting acquisition-related impairment sensitivity. Investment securities increased 21.2% YoY to ¥10.94bn and represent 11.6% of assets, increasing exposure to market-value movements.

Notable B/S Changes

Accounts receivable: +¥2.66bn (+24.4%) YoY to ¥13.57bn - growth materially exceeded sales growth, consistent with the elevated 70-day DSO and requiring collection discipline. Current portion of long-term loans: +¥3.40bn (+85.0%) YoY to ¥7.40bn - indicates a larger near-term maturity requirement, although cash of ¥31.91bn provides substantial coverage. Current liabilities: +¥5.00bn (+51.2%) YoY to ¥14.76bn - mainly increases short-term balance-sheet obligations, but current assets remain ample at ¥58.47bn. Investment securities: +¥1.92bn (+21.2%) YoY to ¥10.94bn - raises exposure to market valuation movements and represents 11.6% of total assets. Other non-current liabilities: +¥0.85bn (+34.8%) YoY to ¥3.29bn - contributes to the non-current liability structure and should be monitored alongside debt obligations.

Cash Flow Quality

The balance-sheet working-capital pattern points to a heavier cash conversion requirement than the income statement alone suggests. Accounts receivable increased ¥2.66bn YoY, or 24.4%, compared with 4.5% revenue growth. The reported annualized DSO of 70 days exceeds the 60-day warning threshold. The root cause is that receivables have accumulated faster than sales, indicating slower collection or a less favorable sales-channel and payment-term mix. This is not consistent with the efficiency benchmark for manufacturing businesses, where DSO below 45 days is generally preferable. The investment implication is that a rising share of earnings may be tied up in trade credit, increasing sensitivity to customer collections and reducing financial flexibility. The reported annualized inventory days of 68 also exceed the 60-day benchmark. The underlying inventory balance has fallen 9.7% YoY, led by finished goods, which is an improvement in absolute inventory exposure, but the sales-to-inventory conversion rate remains slower than the stated efficiency threshold. The impact is continued working-capital intensity and potential markdown or obsolescence risk in consumer daily goods if demand or product cycles weaken. The reported annualized cash conversion cycle of 139 days exceeds the 120-day warning level. This reflects the combined effect of slow receivables collection and elevated inventory holding, and it heightens the importance of maintaining ample cash reserves. Cash and deposits of ¥31.91bn provide a meaningful buffer against this operating-capital requirement. The cash conversion cycle should decline if receivable collections improve and inventory days normalize without sacrificing sales availability.

Dividend Sustainability

The company paid an interim Q2 dividend of ¥10.00 per share. The revised full-year dividend forecast is ¥27.00 per share, implying a ¥17.00 per-share year-end dividend if the interim payment is maintained. Based on the full-year EPS forecast of ¥88.82, the implied full-year dividend payout ratio is approximately 30.4%. Based on the forecast profit attributable to owners of ¥2.90bn and 38.17 million issued shares, the implied aggregate dividend payment is approximately ¥1.03bn and the payout ratio is approximately 35.4%. Both measures are comfortably below the 60% sustainability benchmark. The reported Q3 cumulative payout ratio of 14.9% reflects the ¥10.00 interim dividend relative to cumulative earnings. Retained earnings increased to ¥24.62bn from ¥22.73bn a year earlier, supporting internal funding capacity. Cash and deposits of ¥31.91bn also provide substantial liquidity support for the dividend. The principal factor to monitor is whether elevated working-capital requirements persist, since longer receivable and inventory cycles can absorb cash otherwise available for shareholder distributions. On the present earnings forecast and balance-sheet position, the dividend level appears aligned with profitability and capital resources.

Risk Assessment

Business risks include Demand and pricing risk in daily household goods and apparel: the 466bp gross-margin expansion is central to the earnings recovery, so normalization in procurement costs, pricing, promotions, or product mix would have an outsized impact on operating profit., Inventory and product-cycle risk: annualized inventory days of 68 exceed the 60-day benchmark. Although finished-goods inventory declined 9.7% YoY, consumer-product demand shifts can still create markdown, obsolescence, and margin risk., Collection and channel-credit risk: the HIGH_RECEIVABLE_DAYS alert reflects DSO of 70 days, above the 60-day threshold. Receivables grew 24.4% YoY against 4.5% sales growth, potentially indicating slower collections or more extended terms; this can constrain cash conversion and raise counterparty exposure., Manufacturing input-cost and supply-chain risk: the business remains exposed to raw-material, packaging, energy, logistics, and foreign-exchange cost movements. Current foreign-exchange gains were modest at ¥0.05bn, but currency conditions can affect procurement economics., Cost-control risk: SG&A increased 12.5% YoY, materially faster than sales. If this cost trend persists after gross-margin benefits normalize, operating-margin gains may prove difficult to sustain..

Financial risks include Leverage risk: long-term loans of ¥37.25bn equal 39.6% of total assets. The D/E ratio of 1.46x is manageable but leaves ROE partly dependent on leverage rather than operating efficiency alone., Refinancing and maturity-management risk: the current portion of long-term loans increased to ¥7.40bn from ¥4.00bn. Liquidity is ample, but the increase makes debt maturity scheduling relevant., Working-capital funding risk: the LONG_CCC alert of 139 days is above the 120-day warning threshold. The combination of high DSO and high inventory days can increase dependence on cash balances or financing during periods of growth., Investment-security valuation risk: investment securities rose ¥1.92bn YoY to ¥10.94bn, or 11.6% of total assets, making equity and comprehensive income partly sensitive to market-price fluctuations..

Key concerns include Highest priority: sustainment of gross-margin improvement, because it accounted for the bulk of the ¥1.69bn YoY increase in operating income., High priority: reverse the deterioration in receivable efficiency; the DSO alert has a direct effect on cash conversion and earnings quality., High priority: reduce the 139-day cash conversion cycle through better receivable collection and inventory discipline., Medium priority: prevent SG&A growth from continuing to exceed revenue growth., Medium priority: monitor the gap between the 7.7% Q3 cumulative operating margin and the approximately 2.5% margin implied by full-year guidance for Q4..

Investment Implications

Key takeaways include Revenue rose 4.5% YoY, while operating income rose 71.2% YoY, demonstrating a pronounced margin-led earnings recovery., Gross margin expanded approximately 466bp to 31.2%, more than offsetting SG&A deleveraging., Q3 cumulative operating-income progress of 90.4% is ahead of the standard 75% seasonal benchmark and above the full-year guidance pace., Liquidity is exceptionally strong, with ¥31.91bn of cash and a 396.1% current ratio., Leverage is manageable but material, with ¥37.25bn in long-term loans and 1.46x D/E., Working-capital efficiency is the main operational caution, as DSO, inventory days, and the cash conversion cycle exceed the stated warning thresholds..

Metrics to watch include Gross margin and the durability of the 31.2% level, SG&A growth relative to revenue growth, Annualized DSO of 70 days and receivables growth, Annualized inventory days of 68 and finished-goods inventory trends, Annualized cash conversion cycle of 139 days, Long-term loan balance, current debt maturities, and interest coverage, Q4 operating margin relative to the approximately 2.5% margin implied by full-year guidance, Dividend execution against the ¥27.00 per-share full-year forecast.

Regarding relative positioning, The company combines strong liquidity and low M&A-related balance-sheet risk with a currently improved but still mid-range profitability profile. Its 7.7% operating margin is near the threshold for a good manufacturing profitability level, while the 8.9% annualized ROE is supported by 2.46x financial leverage and remains below the 10-15% stronger-return range. Relative to efficiency benchmarks, working-capital management is weaker, particularly in receivables and the cash conversion cycle.