About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥64.03B | ¥56.13B | +14.1% |
| Cost of Sales | ¥46.08B | ¥40.18B | +14.7% |
| Gross Profit | ¥17.95B | ¥15.95B | +12.5% |
| SG&A Expenses | ¥16.83B | ¥18.07B | -6.9% |
| Operating Income | ¥1.12B | ¥-2.12B | +152.7% |
| Non-operating Income | ¥320M | ¥77M | +315.6% |
| Non-operating Expenses | ¥112M | ¥340M | -67.1% |
| Ordinary Income | ¥1.33B | ¥-2.38B | +155.6% |
| Profit Before Tax | ¥1.26B | ¥3.56B | -64.6% |
| Income Tax Expense | ¥313M | ¥1.78B | -82.4% |
| Net Income | ¥945M | ¥1.77B | -46.7% |
| Net Income Attributable to Owners | ¥864M | ¥1.63B | -47.1% |
| Total Comprehensive Income | ¥990M | ¥1.95B | -49.2% |
| Interest Expense | ¥1M | ¥1M | +0.0% |
| Basic EPS | ¥20.38 | ¥36.51 | -44.2% |
| Dividend Per Share | ¥25.00 | ¥25.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥78.70B | ¥77.77B | +¥926M |
| Cash and Deposits | ¥31.00B | ¥35.69B | ¥-4.69B |
| Accounts Receivable | ¥24.78B | ¥22.95B | +¥1.83B |
| Inventories | ¥1.75B | ¥910M | +¥840M |
| Non-current Assets | ¥29.70B | ¥28.19B | +¥1.51B |
| Item | Value |
|---|---|
| Net Profit Margin | 1.3% |
| Gross Profit Margin | 28.0% |
| Current Ratio | 140.3% |
| Quick Ratio | 137.2% |
| Debt-to-Equity Ratio | 1.14x |
| Interest Coverage Ratio | 1119.00x |
| Effective Tax Rate | 24.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +14.1% |
| Net Income Attributable to Owners YoY Change | -47.0% |
| Total Comprehensive Income YoY Change | -49.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 45.91M shares |
| Treasury Stock | 3.41M shares |
| Average Shares Outstanding | 42.42M shares |
| Book Value Per Share | ¥1,189.34 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥25.00 |
| Year-End Dividend | ¥25.00 |
| Item | Forecast |
|---|---|
| Operating Income Forecast | ¥3.00B |
| Net Income Attributable to Owners Forecast | ¥1.20B |
| Basic EPS Forecast | ¥28.26 |
| Dividend Per Share Forecast | ¥25.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Property, Plant & Equipment | ¥9.60B | ¥8.50B | +¥1.09B |
| Intangible Assets | ¥5.46B | ¥2.66B | +¥2.80B |
| Goodwill | ¥2.69B | ¥22M | +¥2.67B |
| Investment Securities | ¥7.64B | ¥9.84B | ¥-2.20B |
| Total Assets | ¥108.40B | ¥105.96B | +¥2.44B |
| Current Liabilities | ¥56.10B | ¥52.83B | +¥3.27B |
| Accounts Payable | ¥2.60B | ¥2.97B | ¥-369M |
| Non-current Liabilities | ¥1.74B | ¥2.01B | ¥-270M |
| Total Liabilities | ¥57.84B | ¥54.85B | +¥3.00B |
| Total Equity | ¥50.55B | ¥51.11B | ¥-561M |
| Capital Stock | ¥4.83B | ¥4.75B | +¥78M |
| Capital Surplus | ¥5.06B | ¥5.65B | ¥-586M |
| Retained Earnings | ¥43.49B | ¥43.68B | ¥-186M |
| Treasury Stock | ¥-4.93B | ¥-4.93B | ¥0 |
| Owners' Equity | ¥49.46B | ¥50.11B | ¥-647M |
| Working Capital | ¥22.60B | - | - |