HAGIHARA INDUSTRIES (7856) FY2026 Q1 Earnings Report

Quick View

Executive Summary

The key feature of Q1 was that profitability deteriorated more significantly than revenue, with the operating margin declining to 3.2% from approximately 4.6% in the same period of the previous year. Revenue was ¥73.6B (-6.1% YoY), Operating Income was ¥2.4B (-35.0%), Ordinary Income was ¥3.9B (-17.7%), and Net Income attributable to owners of the parent was ¥2.3B (-72.7%). The smaller decline in Ordinary Income than in Operating Income was due to the recognition of ¥1.2B in foreign exchange gains, while the significant decline in Net Income was primarily attributable to the reversal of temporary factors, including gains on the sale of investment securities, recognized in the same period of the previous year.

Factors Affecting Business Performance

【Revenue】Revenue was ¥73.6B (-6.1% YoY). While the core Synthetic Resin Processed Products Business remained almost flat at ¥64.6B (-0.4%), the Machinery Products Business recorded a significant revenue decline to ¥8.9B (-37.0%), weighing on company-wide revenue. By region, Japan remained firm at ¥54.1B (-0.9%), while Asia declined to ¥6.9B (-39.7%), apparently reflecting weaker overseas demand for the Machinery Products Business.

【Profit and Loss】Operating Income was ¥2.4B (-35.0% YoY), and the operating margin declined to 3.2% from approximately 4.6% in the previous year. Although revenue in the Synthetic Resin Processed Products Business was almost flat, profit declined to ¥1.9B (-32.0%), causing its margin to fall from 4.3% to 3.0%. The Machinery Products Business also recorded profit of ¥0.5B (-45.1%), as lower revenue reduced its ability to absorb fixed costs. Ordinary Income was ¥3.9B (-17.7%), supported by ¥1.2B in foreign exchange gains recorded as non-operating income. Net Income declined significantly to ¥2.3B (-72.7%), with the decline amplified by the absence of extraordinary income, including gains on the sale of investment securities, of ¥0.8B recorded in the same period of the previous year. In conclusion, the company recorded both lower revenue and lower profit.

Segment Analysis

The Synthetic Resin Processed Products Business recorded Revenue of ¥64.6B (87.9% of total, -0.4% YoY) and segment profit of ¥1.9B (-32.0%, 3.0% margin). Although it is the core business, generating approximately 80% of Operating Income, its margin declined from 4.3% in the previous year. The Machinery Products Business recorded Revenue of ¥8.9B (12.1% of total, -37.0%) and segment profit of ¥0.5B (-45.1%, 5.1% margin), with lower capacity utilization accompanying the revenue decline also affecting its margin. Both businesses recorded lower profit, with the significant revenue decline in the Machinery Products Business serving as a major factor weighing on company-wide performance.

Key Financial Indicators

【Profitability】The operating margin of 3.2% and Net Income margin of 3.1% were both below the levels recorded in the same period of the previous year (approximately 4.6% and approximately 10.8%, respectively), indicating limited conversion efficiency from the gross margin of 25.7% to the operating margin. ROE was only 0.8% (quarterly actual), while the effective tax rate on Profit Before Tax was high at 38.6%, placing pressure on profit after tax.【Cash Quality】Cash and deposits stood at ¥45.1B, while trade receivables (accounts receivable of ¥48.5B) and inventories of ¥28.7B (including work in process of ¥32.4B) appear to be tied up in working capital.【Investment Efficiency】Property, plant and equipment of ¥183.3B accounted for 42.8% of total assets, indicating a capital-intensive asset structure, with low asset turnover acting as a drag on profitability.【Financial Soundness】The Equity Ratio was 72.6%, and net assets were ¥310.6B, both remaining almost flat from the previous year. The financial foundation continues to be maintained on a conservative and stable basis.

Cash Flow Analysis

Because detailed disclosure of the statement of cash flows was not provided in the financial results, cash trends are analyzed based on changes in the balance sheet. Cash and deposits were ¥45.1B, down from ¥58.6B in the same period of the previous year. Working capital items such as accounts receivable and notes receivable of ¥48.5B and inventories of ¥28.7B (including work in process of ¥32.4B) may have contributed to the tying up of funds. Interest-bearing debt totaled ¥43.5B, comprising short-term borrowings of ¥17.3B and long-term borrowings of ¥26.2B, which does not represent an excessive burden given the strong financial base reflected in the Equity Ratio of 72.6%. Accounts payable and notes payable were ¥20.3B, increasing from the previous year, and adjustments to payment terms are also considered to have had a certain impact on cash management. Overall, the company is in a phase where declining profitability and funds tied up in working capital are affecting capital efficiency.

Earnings Quality

Of Ordinary Income of ¥3.9B, the majority of non-operating income of ¥1.7B consisted of ¥1.2B in foreign exchange gains. This factor cannot necessarily be considered equivalent to an improvement in the profitability of the core business or a recurring source of earnings. Extraordinary income was negligible at ¥0.0B from gains on the sale of investment securities, and the absence this period of the ¥0.8B in extraordinary income recorded in the same period of the previous year contributed to the significant decline in Net Income. Corporate income taxes and other taxes amounted to ¥1.5B against Profit Before Tax of ¥3.9B, resulting in an effective tax rate of 38.6%; the heavy tax burden reduced the conversion efficiency into Net Income attributable to owners of the parent. Comprehensive income was ¥5.8B, exceeding Net Income of ¥2.3B, primarily due to an increase of ¥3.8B in foreign currency translation adjustments. This should therefore be understood as a variation on a different axis from Net Income, which reflects the earnings power of the core business.

Earnings Forecast and Guidance

The full-year plan calls for Revenue of ¥350.0B (+9.6% YoY), Operating Income of ¥21.0B (+43.1%), and Ordinary Income of ¥22.0B (+21.1%). Q1 progress rates were 21.0% for Revenue, 11.2% for Operating Income, 17.6% for Ordinary Income, and 15.3% for Net Income, all below the 25% benchmark based on simple linear progress. The delay in progress toward the Operating Income target is particularly significant. Recovery in revenue in the Machinery Products Business and improvement in the margin of the core business will be the key areas of focus for achieving the full-year plan. No revisions to the earnings forecast or dividend forecast were made during the quarter.

Shareholder Returns

The full-year dividend forecast is ¥75.00, corresponding to a Payout Ratio of approximately 69.8% against the full-year EPS forecast of ¥107.40. Although this represents a substantial increase from the previous year's actual dividend of ¥30, Q1 EPS progress was only 15.3%, meaning that maintaining the Payout Ratio depends on a recovery in profit from the second half onward. The company held ¥10.6B in treasury shares, but the amount of additional purchases during the quarter was not disclosed. Accordingly, the Total Return Ratio, including share repurchases, has not been calculated.

Risk Factors

1. Demand fluctuations in the Machinery Products Business: Revenue declined significantly by -37.0% YoY, while segment profit declined by -45.1%, and order trends in this business are increasing the volatility of company-wide performance.

2. Declining margin in the core business: Despite Revenue in the Synthetic Resin Processed Products Business remaining almost flat (-0.4%), segment profit declined by -32.0%, causing its margin to fall from 4.3% to 3.0%. If the effects of raw material and manufacturing costs or product mix continue, achieving the full-year plan will become difficult.

3. Dependence on foreign exchange gains: The primary source of non-operating income supporting Ordinary Income was ¥1.2B in foreign exchange gains, equivalent to 51.6% of Operating Income. A shift toward yen appreciation could become a factor weighing on Ordinary Income.

Industry Benchmark (For Reference; Based on Company Research)

Industry Benchmark (manufacturing)

Profitability and Returns

Both the operating margin and Net Income margin are below the industry median, placing the company's profitability toward the lower end of the industry.

Growth and Capital Efficiency

The Revenue growth rate is significantly below the industry median, placing the company toward the lower end of the industry as it enters a revenue contraction phase.

※Source: Company research

Key Points from the Financial Results

1. The decline in Operating Income of 35.0% was significantly greater than the revenue decline of 6.1%, confirming that operating leverage is working strongly in the adverse direction due to the high fixed-cost ratio in the cost structure.

2. The core Synthetic Resin Processed Products Business, which generates more than 80% of Operating Income, recorded an almost flat revenue performance but a lower margin. Margin trends in this business will be the key to company-wide earnings improvement.

3. Ordinary Income was supported by foreign exchange gains, making improvement in Operating Income progress (11.2% progress toward the full-year target) an important point to monitor when assessing the sustainability of earnings recovery.

Theoretical Share Price (Reference Value)

Sensitivity: ¥1,883–¥1,988 at Cost of Equity ±1%, and ¥1,926–¥1,940 at ω±0.1.

Notes:

• Because forecast ROE is below the Cost of Equity, the theoretical value is below Book Value per Share.
• Net assets at the end of the quarter are used (there is a timing difference from the full-year forecast).
• Because net assets include non-controlling interests, the theoretical value may be calculated somewhat higher.

(Calculation model: Residual Income Model (Ohlson-type, explicit 5-year fade) / Interest rate reference month: 2026-07 / This is a mechanically calculated value based solely on publicly disclosed data; it is not a forecast of the market share price or a recommendation of any specific investment action, and does not forecast or guarantee future share prices.)

---

This report is an earnings analysis document automatically generated by AI through analysis of XBRL financial results data. It does not recommend investment in any specific security. The industry benchmarks are reference information compiled by the company based on publicly disclosed financial results data. Investment decisions should be made at your own responsibility, after consulting with a professional as necessary.

---End of Report---

---

AI Financial Analysis

Executive Summary

FY2026 Q1 performance was weak at the operating level, with lower sales and significant margin compression, while reported net income was additionally distorted by the absence of the prior-year subsidy. Revenue declined 6.1% year on year to ¥7.36bn. Operating income fell 35.0% to ¥0.24bn. The operating margin contracted by approximately 140bp to 3.2% from 4.6% in the prior-year quarter. Gross margin declined by approximately 120bp to 25.7%, indicating that the earnings pressure extended beyond lower sales volume. SG&A expenses fell 5.3% to ¥1.65bn, but the reduction was insufficient to offset the gross-profit decline. The SG&A-to-sales ratio rose by roughly 20bp to 22.5%, reflecting negative operating leverage. Ordinary income decreased by a more moderate 17.7% to ¥0.39bn because foreign-exchange gains increased to ¥0.12bn from ¥0.08bn. Foreign-exchange gains were equivalent to 51.6% of operating income, making below-operating earnings materially sensitive to currency movements. Net income attributable to owners fell 72.7% to ¥0.23bn, principally because the prior-year quarter included an ¥0.80bn subsidy recorded as extraordinary income. Excluding that prior-year subsidy, the decline in profit before tax was considerably less severe than the headline comparison suggests, though underlying operating performance still deteriorated materially. The effective tax rate was 38.6%, above the normal Japanese corporate-tax range and a further drag on retained earnings in the quarter. Annualized ROE was 3.0%, driven primarily by the low 3.1% net margin rather than excessive leverage. The balance sheet remains conservatively capitalized, with a 265.4% current ratio, 0.38x debt-to-equity ratio, and 72.4% equity ratio. Manufacturing working-capital efficiency is the key operational concern: DSO was 60 days, DIO was 131 days, and the annualized cash conversion cycle was 158 days. Work in process represented 41.2% of manufacturing inventory, suggesting a production-flow or order-fulfilment bottleneck that warrants close monitoring. The full-year forecast requires a substantial second-half recovery, as Q1 progress was only 21.0% for sales and 11.2% for operating income. Management has not revised its full-year earnings or dividend forecasts, leaving execution against the recovery plan as the central near-term issue.

Profitability Analysis

Annualized DuPont ROE was 3.0%, comprising a 3.1% net profit margin, 0.688x asset turnover, and 1.38x financial leverage. The principal constraint is profitability: the 3.1% net margin is below the level typically associated with adequate manufacturing returns, while leverage is conservative and is not being used aggressively to enhance equity returns. The most material year-on-year change was the decline in operating profitability, with operating income down 35.0% against a 6.1% revenue decline. Consolidated operating margin declined to 3.2% from approximately 4.6%, reflecting a 120bp gross-margin contraction and modest SG&A deleveraging. Gross profit declined 10.4% to ¥1.89bn, faster than revenue, indicating weaker absorption of manufacturing costs and/or adverse sales mix and pricing. SG&A fell to ¥1.65bn from ¥1.74bn, but its ratio to revenue increased to 22.5% from 22.3%, demonstrating that fixed-cost absorption weakened. The synthetic-resin processed-products business remains the core business, contributing ¥6.46bn of revenue, or 87.8% of consolidated revenue, and ¥0.19bn of operating income, or 80.7% of segment operating income. Its revenue was broadly resilient, declining only 0.4% year on year, but segment operating income fell 32.0% to ¥0.19bn and margin contracted 137bp to 3.0%. Machinery-products revenue decreased 33.7% to ¥0.89bn and segment operating income fell 45.1% to ¥0.05bn; its segment margin declined 75bp to 5.1%. Both segments experienced profit declines exceeding revenue declines, suggesting that the margin pressure is broad-based rather than confined solely to the machinery business. Within regional sales, Japan remained the largest market at ¥5.41bn, down 0.9%, while Asia declined sharply to ¥0.69bn from ¥1.14bn; this was a major contributor to the machinery-products revenue reduction. Sales to South America, Oceania, Europe, and Africa increased, but these gains were insufficient to offset the decline in Asia. The annualized 1.9% ROIC quality alert confirms that the current operating-profit generation is low relative to the capital deployed in the manufacturing asset base. Improvement in gross margin, WIP conversion, and capacity utilization will be more important to a sustainable ROE recovery than higher financial leverage.

Growth Assessment

The Q1 sales decline was led by machinery products, where revenue fell ¥0.45bn year on year, while the core synthetic-resin processed-products segment was nearly stable, down only ¥0.03bn. The geographic trend was mixed: domestic revenue decreased ¥0.05bn, Asia declined ¥0.45bn, and North America declined ¥0.08bn, partly offset by increases in South America of ¥0.05bn and Oceania of ¥0.04bn. The company forecasts full-year revenue of ¥35.0bn, implying 9.6% year-on-year growth. Q1 revenue progress was 21.0%, 4.0 percentage points below the standard 25% Q1 run-rate. The forecast calls for full-year operating income of ¥2.10bn, up 43.1% year on year. Q1 operating-income progress was only 11.2%, 13.8 percentage points below the standard Q1 progress rate, requiring a pronounced earnings recovery over the remaining nine months. Ordinary-income progress was 17.6% against the ¥2.20bn forecast, also below the 25% seasonal benchmark. Net-income progress was 15.3% against the ¥1.50bn forecast. The implied full-year operating margin is 6.0%, compared with 3.2% in Q1, so delivery depends on a 280bp improvement in margin during the balance of the fiscal year. The forecast therefore assumes recovery in sales volume and/or mix, better gross-margin capture, and improved fixed-cost absorption. The absence of a forecast revision despite weak Q1 profitability makes quarterly evidence of machinery-product demand normalization and core-segment margin recovery especially important. The quality of prospective growth will depend on conversion of elevated work in process into shipments rather than inventory accumulation.

Financial Health

Liquidity is strong, with current assets of ¥21.13bn against current liabilities of ¥7.96bn, producing a current ratio of 265.4%. The quick ratio of 229.3% indicates that liquidity remains robust even without relying on inventory liquidation. Working capital totaled ¥13.17bn. Cash and deposits of ¥4.51bn covered short-term loans of ¥1.73bn by 2.61x. Total interest-bearing debt was ¥4.35bn, comprising ¥1.73bn of short-term loans and ¥2.62bn of long-term loans. Short-term debt represented 39.7% of interest-bearing debt, but the substantial current-asset surplus and cash coverage mitigate near-term refinancing and maturity-mismatch risk. Debt-to-equity was a conservative 0.38x, well below the 2.0x level associated with aggressive balance-sheet risk. Debt-to-capital was 12.3%, reinforcing the modest leverage profile. Interest coverage was strong at 25.61x, with interest expense of only ¥0.09bn relative to operating income of ¥0.24bn. Total equity increased slightly to ¥31.06bn from ¥30.97bn, while the equity ratio remained stable at 72.4%. Property, plant and equipment represented 42.8% of total assets, consistent with a manufacturing business carrying a substantial fixed-asset base. Goodwill was only ¥0.05bn, equivalent to 0.2% of equity and 0.1% of total assets, leaving negligible balance-sheet dependence on acquired intangible value. Intangible assets were 1.3% of assets, also indicating limited M&A-related amortization or impairment exposure. The net defined-benefit liability was ¥0.88bn and provision for bonuses was ¥0.36bn; both are manageable relative to the company’s equity base and liquidity.

Notable B/S Changes

Cash and deposits: -¥1.35bn (-23.1%) year on year to ¥4.51bn - liquidity remains strong, but the decline increases the importance of working-capital conversion. Work in process: +¥0.61bn (+23.0%) year on year to ¥3.24bn - elevated production-stage inventory is consistent with the 41.2% WIP ratio and warrants monitoring for throughput and delivery timing. Electronically recorded monetary claims: +¥1.00bn (+23.8%) year on year to ¥3.12bn - higher customer claims contribute to the elevated 60-day DSO and longer cash conversion cycle. Foreign currency translation adjustment: +¥0.38bn (+31.1%) year on year to ¥1.59bn - overseas asset translation increased accumulated other comprehensive income and adds sensitivity of equity to exchange-rate movements.

Cash Flow Quality

The key cash-conversion concern is operating working-capital intensity. Annualized DSO was 60 days, at the warning threshold and indicative of relatively slow collection compared with a sub-45-day manufacturing efficiency benchmark. Annualized DIO was 131 days, materially above the 90-day warning threshold and signaling elevated capital tied up in production and inventory. The annualized cash conversion cycle was 158 days, above the 120-day warning threshold. This long cycle can constrain internally generated cash available for investment and shareholder distributions if it persists. Manufacturing inventory totaled ¥7.86bn on a raw-materials, work-in-process, and finished-goods basis. Work in process was ¥3.24bn, up 23.0% year on year, and represented 41.2% of manufacturing inventory. The high WIP ratio exceeds the 40% warning level and may indicate extended production lead times, slower throughput, or project timing effects. Finished goods were ¥2.87bn, up 7.9% year on year, while raw materials were ¥1.75bn, up 16.2%. Trade receivables were ¥4.85bn, while electronically recorded monetary claims were ¥3.12bn, up 23.8% year on year, reinforcing the need to monitor collection timing. Trade payables were ¥2.03bn and electronically recorded obligations were ¥1.35bn. The combination of higher WIP and electronic receivables increases the importance of inventory conversion and customer collection discipline. Foreign-exchange gains of ¥0.12bn represented 51.6% of operating income, so currency movements materially supported ordinary income in a low-margin quarter. The prior-year extraordinary subsidy of ¥0.80bn did not recur, while current-period extraordinary income was only ¥0.01bn from gains on securities sales; therefore, the reported year-on-year net-income decline overstates the decline in recurring pre-tax profitability. The current quarter’s reported earnings are nevertheless more dependent on non-operating FX gains than is ideal for a high-quality operating recovery.

Dividend Sustainability

The full-year dividend forecast is ¥75 per share, unchanged from management’s prior outlook. Based on forecast EPS of ¥107.40, the implied dividend payout ratio is approximately 69.8%. This is above the 60% benchmark generally viewed as more conservative for dividend sustainability. The projected payout is nevertheless supported by a strong capital base, with total equity of ¥31.06bn and a 72.4% equity ratio. Cash and deposits of ¥4.51bn exceeded short-term borrowings by 2.61x. The modest debt-to-equity ratio of 0.38x and strong 25.61x interest coverage also support financial flexibility. However, Q1 earnings of ¥16.41 per share were only 15.3% of full-year forecast EPS, below the normal 25% first-quarter run-rate. The elevated 158-day annualized cash conversion cycle and 131-day inventory days increase the importance of converting WIP and receivables into cash over the remaining quarters. Sustainability of the ¥75 forecast dividend therefore depends on the anticipated profit recovery and normalization of working-capital efficiency, rather than on Q1 earnings momentum alone.

Risk Assessment

Business risks include Demand and mix risk in machinery products: segment revenue declined 33.7% year on year to ¥0.89bn and operating income fell 45.1%, indicating meaningful exposure to weak order timing or end-market demand., Core-segment margin risk: synthetic-resin processed-products revenue was nearly flat, but segment operating income declined 32.0%, showing that cost absorption, pricing, or product mix remains under pressure even in the core business., Manufacturing execution risk: work in process rose 23.0% to ¥3.24bn and reached 41.2% of manufacturing inventory, above the 40% warning threshold; this can indicate a production bottleneck and raises the risk of delayed shipment conversion., Inventory risk: annualized DIO of 131 days exceeds the 90-day warning threshold, increasing exposure to demand changes, inventory carrying costs, and potential obsolescence., Foreign-exchange risk: FX gains of ¥0.12bn equaled 51.6% of operating income. This exceeds the 20% exposure threshold and means ordinary income is materially vulnerable to currency reversals., Regional demand risk: the sharp decline in Asian sales, particularly within machinery products, highlights sensitivity to overseas industrial demand and regional competitive conditions., Manufacturing input-cost and supply-chain risk: the gross-margin decline to 25.7% suggests exposure to material costs, production utilization, pricing discipline, and the ability to pass through cost changes..

Financial risks include High tax burden: the tax burden was 0.59 and the effective tax rate was 38.6%, with the quality alert identifying a rate above 40% on its underlying calculation. A tax burden below 0.60 reduces the conversion of pre-tax earnings into shareholder earnings; the impact is amplified while operating profit is low., Low operating efficiency: EBIT margin was 3.2%, below the 5% concern threshold. The low margin reduces resilience to volume volatility, input-cost inflation, and adverse FX movements., Low capital efficiency: annualized ROIC of 1.9% is below the 5% warning threshold. This suggests current operating returns are inadequate relative to the substantial manufacturing asset and working-capital base., Working-capital financing risk: DSO of 60 days, DIO of 131 days, and a 158-day cash conversion cycle tie up capital for an extended period. Liquidity is currently strong, but persistent deterioration would reduce financial flexibility., No immediate leverage warning: current ratio is 265.4%, debt-to-equity is 0.38x, debt-to-capital is 12.3%, and interest coverage is 25.61x; therefore, balance-sheet leverage is not the principal financial risk..

Key concerns include Full-year operating-income progress was 11.2%, 13.8 percentage points below the standard 25% Q1 pace, despite management retaining a forecast for 43.1% full-year operating-income growth., The 280bp gap between Q1 operating margin of 3.2% and the 6.0% margin implied by the full-year forecast requires a substantial operational recovery., The prior-year quarter benefited from an ¥0.80bn subsidy, so headline net-income comparisons are distorted; assessment should focus on the still-material deterioration in operating income and gross margin., High WIP ratio, high inventory days, and long cash conversion cycle collectively raise the probability that working-capital management becomes a constraint on earnings quality and cash generation., FX gains provided substantial support to ordinary income, which weakens the repeatability of Q1 below-operating earnings..

Investment Implications

Key takeaways include Q1 operating performance weakened materially: revenue fell 6.1%, operating income fell 35.0%, and operating margin contracted 140bp to 3.2%., The synthetic-resin processed-products business is the core business, contributing 87.8% of revenue and 80.7% of segment operating income, but its margin declined to 3.0%., Machinery products were the largest source of revenue weakness, with sales down 33.7% and operating income down 45.1%., The balance sheet is a major stabilizer, supported by a 265.4% current ratio, 0.38x debt-to-equity, and 25.61x interest coverage., Working-capital efficiency is the most important operational watchpoint, given 131 inventory days, a 158-day annualized cash conversion cycle, and WIP representing 41.2% of manufacturing inventory., The full-year plan embeds a meaningful recovery: Q1 operating-income progress of 11.2% is well below the standard 25% pace., The ¥75 dividend forecast implies a 69.8% payout ratio on forecast EPS, making delivery of the earnings recovery and improvement in working-capital conversion important to dividend support..

Metrics to watch include Consolidated operating margin versus the 6.0% full-year implied margin, Synthetic-resin processed-products segment margin and machinery-products order recovery, Asian revenue trend, particularly machinery-products sales, Gross margin and SG&A-to-sales ratio, Work-in-process balance and WIP share of manufacturing inventory, Annualized DIO, DSO, and cash conversion cycle, FX gains or losses relative to operating income, Progress toward full-year forecasts for ¥35.0bn sales, ¥2.10bn operating income, ¥2.20bn ordinary income, and ¥1.50bn net income, Achievement of forecast EPS of ¥107.40 relative to the ¥75 dividend forecast.

Regarding relative positioning, Relative to typical manufacturing balance-sheet benchmarks, the company is conservatively financed and has ample liquidity, with negligible goodwill-related risk. Relative to profitability and operating-efficiency benchmarks, however, its 3.2% EBIT margin, 3.0% annualized ROE, and 1.9% annualized ROIC are weak. Its working-capital profile is also less efficient than preferred manufacturing benchmarks, especially the 131-day inventory cycle and 158-day annualized cash conversion cycle.