| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥955.66B | ¥772.03B | +23.8% |
| Operating Income | ¥179.23B | ¥78.28B | +129.0% |
| Ordinary Income | ¥185.41B | ¥89.63B | +106.9% |
| Net Income Attributable to Owners | ¥128.70B | ¥60.40B | +113.1% |
| Total Comprehensive Income | ¥165.24B | ¥93.09B | +77.5% |
| Basic EPS | ¥196.72 | ¥91.49 | +115.0% |
| Dividend Per Share | ¥10.00 | ¥10.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.13T | ¥971.84B | +¥155.75B |
| Total Equity | ¥825.39B | ¥699.82B | +¥125.57B |
| Owners' Equity | ¥824.91B | ¥699.52B | +¥125.39B |
| Item | Value |
|---|---|
| Net Profit Margin | 13.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +23.8% |
| Operating Income YoY Change | +129.0% |
| Ordinary Income YoY Change | +106.9% |
| Net Income Attributable to Owners YoY Change | +113.1% |
| Total Comprehensive Income YoY Change | +77.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 660.00M shares |
| Treasury Stock | 5.74M shares |
| Average Shares Outstanding | 654.23M shares |
| Book Value Per Share | ¥1,261.56 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥10.00 |
| Year-End Dividend | ¥50.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.23T |
| Operating Income Forecast | ¥180.00B |
| Ordinary Income Forecast | ¥187.00B |
| Net Income Attributable to Owners Forecast | ¥128.00B |
| Basic EPS Forecast | ¥195.65 |
| Dividend Per Share Forecast | ¥60.00 |