- Net Sales: ¥1.22T
- Operating Income: ¥35.45B
- Net Income: ¥25.72B
- EPS: ¥43.18
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥1.22T | ¥1.20T | +1.7% |
| Cost of Sales | ¥802.67B | ¥779.30B | +3.0% |
| Gross Profit | ¥419.78B | ¥423.28B | -0.8% |
| SG&A Expenses | ¥387.38B | ¥418.96B | -7.5% |
| Operating Income | ¥35.45B | ¥6.81B | +420.6% |
| Equity Method Investment Income | ¥3.33B | ¥3.71B | -10.1% |
| Profit Before Tax | ¥37.40B | ¥13.17B | +184.1% |
| Income Tax Expense | ¥11.68B | ¥3.82B | +205.6% |
| Net Income | ¥25.72B | ¥9.35B | +175.3% |
| Net Income Attributable to Owners | ¥24.58B | ¥9.27B | +165.2% |
| Total Comprehensive Income | ¥58.17B | ¥-23.96B | +342.8% |
| Basic EPS | ¥43.18 | ¥15.61 | +176.6% |
| Diluted EPS | ¥43.12 | ¥15.59 | +176.6% |
| Dividend Per Share | ¥19.00 | ¥19.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥1.24T | ¥1.21T | +¥21.62B |
| Accounts Receivable | ¥529.23B | ¥541.13B | ¥-11.90B |
| Inventories | ¥332.76B | ¥298.90B | +¥33.86B |
| Non-current Assets | ¥1.17T | ¥1.14T | +¥24.52B |
| Property, Plant & Equipment | ¥204.83B | ¥204.01B | +¥818M |
| Item | Current | Prior | Change |
|---|
| Operating Cash Flow | ¥29.44B | ¥52.21B | ¥-22.77B |
| Investing Cash Flow | ¥-35.76B | ¥-27.29B | ¥-8.47B |
| Financing Cash Flow | ¥-10.70B | ¥6.70B | ¥-17.40B |
| Cash and Cash Equivalents | ¥177.00B | ¥190.66B | ¥-13.66B |
| Free Cash Flow | ¥-6.32B | - | - |
| Item | Value |
|---|
| Net Profit Margin | 2.0% |
| Gross Profit Margin | 34.3% |
| Debt-to-Equity Ratio | 1.18x |
| Effective Tax Rate | 31.2% |
| Item | YoY Change |
|---|
| Net Sales YoY Change | +1.7% |
| Operating Income YoY Change | +420.6% |
| Profit Before Tax YoY Change | +184.1% |
| Net Income YoY Change | +175.3% |
| Net Income Attributable to Owners YoY Change | +165.2% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 569.73M shares |
| Treasury Stock | 499K shares |
| Average Shares Outstanding | 569.21M shares |
| Book Value Per Share | ¥1,932.80 |
| Item | Amount |
|---|
| Q2 Dividend | ¥19.00 |
| Year-End Dividend | ¥19.00 |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥2.56T |
| Operating Income Forecast | ¥80.00B |
| Net Income Forecast | ¥58.00B |
| Net Income Attributable to Owners Forecast | ¥56.00B |
| Basic EPS Forecast | ¥98.39 |
| Dividend Per Share Forecast | ¥20.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
Verdict: Ricoh delivered a solid earnings recovery in FY2026 Q2, with sharply higher profitability despite only modest top-line growth. Revenue rose 1.7% YoY to 12,224.5, while operating income surged 420.6% YoY to 354.5, taking operating margin to 2.90%. Net income increased 165.2% YoY to 245.8, implying a 2.01% net margin. Gross profit reached 4,197.8 with a 34.3% gross margin, and SG&A was 3,873.8, or 31.7% of sales, indicating tighter cost control and some operating leverage. Based on the YoY growth rates, operating margin expanded by approximately 233 bps (from ~0.57% to 2.90%), and net margin expanded by about 124 bps (from ~0.77% to 2.01%). Profit before tax was 374.0 and the effective tax rate was 31.2%, consistent with normalized taxation. Operating cash flow of 294.4 exceeded net income (OCF/NI = 1.20x), which supports earnings quality this half. However, free cash flow, defined here as OCF + investing CF, was negative at -63.2 due to investment outflows (-357.6) including capex of -217.5. ROE stood at 2.2% via DuPont (2.0% net margin × 0.509x asset turnover × 2.18x leverage), reflecting thin profitability and modest asset utilization. ROIC at 2.2% remains well below a typical cost of capital and is flagged as a capital efficiency concern. The balance sheet is conservative with an equity ratio of 44.8% and D/E of 1.18x, but liquidity metrics like the current ratio are unreported, limiting visibility on short-term coverage. Equity-method income contributed 33.3 (8.9% of PBT), a supportive but not dominant profit source. Overall, margin repair and positive OCF are encouraging, but thin operating margins, sub-5% ROIC, and negative FCF temper the quality of the rebound. Forward-looking, sustaining SG&A discipline, further mix/pricing improvement, and turning FCF positive will be key to underpin dividends and raise capital efficiency.
ROE decomposition (DuPont): Net profit margin 2.0% × Asset turnover 0.509 × Financial leverage 2.18x = ROE 2.2%. The most material driver this period is the net margin improvement: operating income rose 420.6% on only 1.7% revenue growth, taking operating margin to 2.90% (up ~233 bps YoY by our estimate), and net margin to 2.01% (up ~124 bps). Business reasons likely include tighter SG&A (31.7% of sales) and other operating income tailwinds (operating income exceeds gross profit minus SG&A by ~30, suggesting beneficial other operating items). Asset turnover at 0.509 indicates moderate utilization; without prior-period asset data, we assume limited change relative to the larger margin swing. Leverage of 2.18x is steady and not the main ROE driver. Sustainability: cost discipline can persist, but the magnitude of margin gains likely moderates unless mix/pricing and service-led growth continue; other operating items may be one-time or less repeatable. Flags: SG&A remains high relative to gross profit (SG&A is ~92% of gross profit), leaving a thin operating buffer; any revenue softness could compress margins quickly.
Top-line growth was modest (+1.7% YoY), while profits rebounded strongly (operating income +420.6%, net income +165.2%), indicating operating leverage and mix/efficiency gains. Gross margin at 34.3% versus a 31.7% SG&A ratio delivered a 2.9% operating margin; sustaining or expanding this requires continued mix shift to higher-margin services/solutions and disciplined costs. Equity-method income contributed 33.3 (8.9% of PBT), providing a secondary profit pillar but not a dominant driver. Revenue sustainability appears stable but not high-growth; key will be demand for office equipment/services and managed services amid secular print headwinds. Profit quality is supported by OCF/NI of 1.20x, but negative FCF (due to investment outflow) tempers the outlook for cash-based growth returns in the near term. Outlook hinges on execution of transformation initiatives, price/mix retention, and inventory/receivable management to keep OCF strong.
Liquidity: Current ratio cannot be calculated due to unreported current liabilities; thus no explicit warning. Working capital is shown equal to current assets (12,350.7), indicating limited visibility on net working capital. Solvency: D/E is 1.18x (within conservative range), equity ratio 44.8% shows a solid capital base. Maturity mismatch risk cannot be assessed as short-term borrowings and current liabilities are unreported; watch short-term debt vs. cash/receivables once disclosed. No off-balance sheet obligations are mentioned in the provided data.
OCF/Net Income of 1.20x indicates acceptable earnings quality with cash conversion above net profit. FCF (defined here as OCF + investing CF) was -63.2, driven by investing outflows (-357.6) including capex of -217.5; on a simple OCF - capex basis, implied FCF would be positive (~76.9), but the reported definition shows net cash outflow after broader investments. Dividend outflow was -108.1, exceeding reported FCF, hence not covered this half; seasonality may normalize this over the full year. No explicit signs of working capital manipulation can be diagnosed without detailed WC components, though OCF exceeding NI suggests either non-cash charges or a modest working capital release.
The calculated payout ratio is 88.1%, above the <60% benchmark for comfortable sustainability. FCF coverage (reported basis) is -0.29x, indicating dividends were not covered by free cash in the half due to investment outflows. On an OCF - capex view, coverage would be better, but broader investing remains a constraint. With D/E at 1.18x and equity ratio 44.8%, balance sheet capacity exists, but sustaining a high payout amid sub-5% ROIC and variable FCF poses medium risk unless OCF strengthens in H2 or capex/investing moderates. Policy outlook likely emphasizes stable dividends, but flexibility may be required if cash conversion weakens.
Business Risks:
- Secular decline in office printing volumes pressures top-line and margin sustainability.
- Execution risk in shifting mix toward services/solutions to defend margins.
- Competitive pressure from global peers (Canon, HP, Konica Minolta) affecting pricing and share.
- Supply chain and component cost volatility impacting gross margin.
- FX fluctuations (JPY volatility) affecting overseas revenue translation and component costs.
Financial Risks:
- Negative free cash flow on a reported OCF + investing basis, reducing dividend cover.
- High payout ratio (88.1%) relative to earnings and FCF introduces funding pressure if OCF weakens.
- ROIC at 2.2% below cost of capital, risking value dilution if investments do not improve returns.
- Liquidity metrics (current ratio, quick ratio) unreported, limiting visibility into short-term coverage.
- Potential interest rate exposure unknown due to unreported interest-bearing debt breakdown.
Key Concerns:
- Thin operating margin (2.9%) and high SG&A intensity (~31.7% of sales) leave limited shock absorption.
- Earnings reliant in part on other operating items (OI > GP - SG&A by ~30), which may be non-recurring.
- Working capital needs significant (AR 5,292.3; inventories 3,327.6), requiring disciplined management to sustain OCF.
- Capital efficiency flagged (ROIC 2.2%), below 5% warning threshold.
Key Takeaways:
- Strong profit rebound on modest revenue growth signals effective cost/mix management.
- Operating and net margins expanded by ~233 bps and ~124 bps YoY, respectively.
- Earnings quality acceptable with OCF/NI at 1.20x, but reported FCF negative due to investing.
- Balance sheet remains solid (equity ratio 44.8%, D/E 1.18x).
- Capital efficiency low (ROIC 2.2%); improving returns is a priority.
- Dividend coverage tight this half (payout 88%, FCF coverage negative).
- Equity-method income supportive but not a major driver (8.9% of PBT).
Metrics to Watch:
- Operating margin trajectory and SG&A ratio
- Gross margin resilience vs. component and logistics costs
- OCF/NI and working capital turns (AR and inventory levels)
- Free cash flow after capex and broader investing
- ROIC progression vs. 7–8% target range
- Dividend coverage (FCF and payout ratio)
- FX sensitivity and pricing/mix in solutions/services
Relative Positioning:
Within office equipment and services peers, Ricoh shows improving profitability and acceptable leverage but still lags on capital efficiency and free cash flow consistency; sustaining cost discipline and advancing the services mix are essential to narrow the gap with higher-ROIC competitors.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis