| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥220.41B | ¥213.77B | +3.1% |
| Profit Before Tax | ¥67.36B | ¥64.19B | +4.9% |
| Net Income | ¥51.40B | ¥47.06B | +9.2% |
| Net Income Attributable to Owners | ¥51.84B | ¥47.16B | +9.9% |
| Total Comprehensive Income | ¥41.55B | ¥92.06B | -54.9% |
| Basic EPS | ¥151.24 | ¥134.67 | +12.3% |
| Diluted EPS | ¥151.22 | ¥134.62 | +12.3% |
| Dividend Per Share | ¥45.00 | ¥45.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.23T | ¥1.23T | ¥-1.71B |
| Total Equity | ¥973.81B | ¥971.63B | +¥2.18B |
| Shareholders' Equity | ¥976.83B | ¥974.02B | +¥2.81B |
| Equity Ratio | 79.3% | 78.9% | +0.4% |
| Item | Value |
|---|---|
| Net Profit Margin | 23.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +3.1% |
| Profit Before Tax YoY Change | +4.9% |
| Net Income YoY Change | +9.2% |
| Net Income Attributable to Owners YoY Change | +9.9% |
| Total Comprehensive Income YoY Change | -54.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 343.12M shares |
| Treasury Stock | 363K shares |
| Average Shares Outstanding | 342.76M shares |
| Book Value Per Share | ¥2,841.09 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥45.00 |
| Year-End Dividend | ¥115.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥444.00B |
| Net Income Forecast | ¥104.00B |
| Net Income Attributable to Owners Forecast | ¥104.00B |
| Basic EPS Forecast | ¥303.42 |