| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥649.28B | ¥565.79B | +14.8% |
| Profit Before Tax | ¥192.25B | ¥164.47B | +16.9% |
| Net Income | ¥150.70B | ¥125.09B | +20.5% |
| Net Income Attributable to Owners | ¥150.57B | ¥124.29B | +21.1% |
| Total Comprehensive Income | ¥177.91B | ¥161.69B | +10.0% |
| Basic EPS | ¥431.99 | ¥352.79 | +22.4% |
| Diluted EPS | ¥431.84 | ¥352.63 | +22.5% |
| Dividend Per Share | ¥45.00 | ¥45.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.28T | ¥1.20T | +¥75.06B |
| Total Equity | ¥1.01T | ¥962.26B | +¥52.49B |
| Shareholders' Equity | ¥1.02T | ¥967.76B | +¥48.26B |
| Equity Ratio | 79.5% | 80.4% | -0.9% |
| Item | Value |
|---|---|
| Net Profit Margin | 23.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +14.8% |
| Profit Before Tax YoY Change | +16.9% |
| Net Income YoY Change | +20.5% |
| Net Income Attributable to Owners YoY Change | +21.1% |
| Total Comprehensive Income YoY Change | +10.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 348.33M shares |
| Treasury Stock | 2.23M shares |
| Average Shares Outstanding | 348.56M shares |
| Book Value Per Share | ¥2,931.98 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥45.00 |
| Year-End Dividend | ¥65.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥869.20B |
| Net Income Forecast | ¥198.30B |
| Net Income Attributable to Owners Forecast | ¥198.30B |
| Basic EPS Forecast | ¥570.12 |