| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥274.30B | ¥277.40B | -1.1% |
| Operating Income | ¥46.45B | ¥58.23B | -20.2% |
| Ordinary Income | ¥46.84B | ¥58.65B | -20.1% |
| Net Income Attributable to Owners | ¥31.86B | ¥38.84B | -18.0% |
| Total Comprehensive Income | ¥36.98B | ¥35.31B | +4.7% |
| Basic EPS | ¥337.02 | ¥399.51 | -15.6% |
| Diluted EPS | ¥398.79 | ¥398.79 | +0.0% |
| Dividend Per Share | ¥120.00 | ¥120.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥667.24B | ¥671.29B | ¥-4.04B |
| Total Equity | ¥429.58B | ¥420.69B | +¥8.89B |
| Owners' Equity | ¥429.47B | ¥420.64B | +¥8.83B |
| Item | Value |
|---|---|
| Net Profit Margin | 11.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -1.1% |
| Operating Income YoY Change | -20.2% |
| Ordinary Income YoY Change | -20.1% |
| Net Income Attributable to Owners YoY Change | -18.0% |
| Total Comprehensive Income YoY Change | +4.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 95.38M shares |
| Treasury Stock | 838K shares |
| Average Shares Outstanding | 94.52M shares |
| Book Value Per Share | ¥4,543.83 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥120.00 |
| Year-End Dividend | ¥188.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥621.00B |
| Operating Income Forecast | ¥117.00B |
| Ordinary Income Forecast | ¥117.00B |
| Net Income Attributable to Owners Forecast | ¥88.00B |
| Basic EPS Forecast | ¥930.91 |
| Dividend Per Share Forecast | ¥157.00 |