| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥459.96B | ¥347.83B | +32.2% |
| Operating Income | ¥100.62B | ¥63.69B | +58.0% |
| Ordinary Income | ¥102.34B | ¥64.69B | +58.2% |
| Net Income Attributable to Owners | ¥69.51B | ¥44.60B | +55.9% |
| Total Comprehensive Income | ¥67.72B | ¥51.05B | +32.7% |
| Basic EPS | ¥714.70 | ¥470.26 | +52.0% |
| Diluted EPS | ¥713.70 | ¥458.06 | +55.8% |
| Dividend Per Share | ¥167.00 | ¥167.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥676.86B | ¥676.81B | +¥55M |
| Total Equity | ¥415.94B | ¥371.91B | +¥44.02B |
| Owners' Equity | ¥415.88B | ¥371.87B | +¥44.02B |
| Item | Value |
|---|---|
| Net Profit Margin | 15.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +32.2% |
| Operating Income YoY Change | +58.0% |
| Ordinary Income YoY Change | +58.2% |
| Net Income Attributable to Owners YoY Change | +55.9% |
| Total Comprehensive Income YoY Change | +32.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 101.59M shares |
| Treasury Stock | 4.22M shares |
| Average Shares Outstanding | 97.26M shares |
| Book Value Per Share | ¥4,271.67 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥167.00 |
| Year-End Dividend | ¥140.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥616.00B |
| Operating Income Forecast | ¥126.00B |
| Ordinary Income Forecast | ¥127.50B |
| Net Income Attributable to Owners Forecast | ¥91.50B |
| Basic EPS Forecast | ¥940.48 |
| Dividend Per Share Forecast | ¥163.00 |