| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥206.51B | ¥234.82B | -12.1% |
| Operating Income | ¥16.60B | ¥27.48B | -39.6% |
| Profit Before Tax | ¥16.89B | ¥26.40B | -36.0% |
| Net Income | ¥8.99B | ¥14.58B | -38.3% |
| Net Income Attributable to Owners | ¥8.99B | ¥14.58B | -38.3% |
| Total Comprehensive Income | ¥2.95B | ¥53.44B | -94.5% |
| Basic EPS | ¥7.97 | ¥12.51 | -36.3% |
| Diluted EPS | ¥7.96 | ¥12.49 | -36.3% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.44T | ¥1.43T | +¥8.10B |
| Total Equity | ¥732.65B | ¥751.73B | ¥-19.08B |
| Shareholders' Equity | ¥732.65B | ¥751.73B | ¥-19.08B |
| Equity Ratio | 50.8% | 52.5% | -1.7% |
| Item | Value |
|---|---|
| Net Profit Margin | 4.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -12.1% |
| Operating Income YoY Change | -39.6% |
| Profit Before Tax YoY Change | -36.0% |
| Net Income YoY Change | -38.3% |
| Net Income Attributable to Owners YoY Change | -38.3% |
| Total Comprehensive Income YoY Change | -94.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.14B shares |
| Treasury Stock | 10.47M shares |
| Average Shares Outstanding | 1.13B shares |
| Book Value Per Share | ¥649.14 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥20.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥998.00B |
| Operating Income Forecast | ¥136.00B |
| Net Income Attributable to Owners Forecast | ¥94.00B |
| Basic EPS Forecast | ¥84.62 |
| Dividend Per Share Forecast | ¥0.00 |