| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥725.22B | ¥668.10B | +8.6% |
| Operating Income | ¥108.80B | ¥37.98B | +186.4% |
| Profit Before Tax | ¥105.22B | ¥31.98B | +229.0% |
| Net Income | ¥76.38B | ¥235.57B | -67.6% |
| Net Income Attributable to Owners | ¥76.38B | ¥235.21B | -67.5% |
| Total Comprehensive Income | ¥96.48B | ¥271.41B | -64.5% |
| Basic EPS | ¥66.43 | ¥191.59 | -65.3% |
| Diluted EPS | ¥66.31 | ¥191.15 | -65.3% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.41T | ¥1.53T | ¥-127.28B |
| Total Equity | ¥734.66B | ¥757.19B | ¥-22.53B |
| Shareholders' Equity | ¥734.66B | ¥757.19B | ¥-22.53B |
| Equity Ratio | 52.2% | 49.4% | +2.8% |
| Item | Value |
|---|---|
| Net Profit Margin | 10.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +8.6% |
| Operating Income YoY Change | +186.4% |
| Profit Before Tax YoY Change | +229.0% |
| Net Income YoY Change | -67.6% |
| Net Income Attributable to Owners YoY Change | -67.5% |
| Total Comprehensive Income YoY Change | -64.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.18B shares |
| Treasury Stock | 49.94M shares |
| Average Shares Outstanding | 1.15B shares |
| Book Value Per Share | ¥651.43 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥18.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥997.50B |
| Operating Income Forecast | ¥151.00B |
| Net Income Attributable to Owners Forecast | ¥105.00B |
| Basic EPS Forecast | ¥91.76 |
| Dividend Per Share Forecast | ¥20.00 |