| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥332.78B | ¥331.30B | +0.4% |
| Operating Income | ¥5.82B | ¥13.63B | -57.3% |
| Profit Before Tax | ¥4.45B | ¥15.26B | -70.8% |
| Net Income Attributable to Owners | ¥2.96B | ¥9.80B | -69.8% |
| Total Comprehensive Income | ¥-10.83B | ¥49.96B | -121.7% |
| Earnings per Unit (EPU) | ¥8.55 | ¥28.30 | -69.8% |
| Diluted Earnings per Unit | ¥8.51 | ¥28.15 | -69.8% |
| Distribution per Unit (DPU) | ¥25.00 | ¥25.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.13T | ¥1.15T | ¥-12.58B |
| Total Equity | ¥665.67B | ¥685.09B | ¥-19.42B |
| Shareholders' Equity | ¥664.43B | ¥683.79B | ¥-19.36B |
| Equity Ratio | 58.6% | 59.6% | -1.0% |
| Item | Value |
|---|---|
| Net Profit Margin | 0.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +0.4% |
| Operating Income YoY Change | -57.3% |
| Profit Before Tax YoY Change | -70.8% |
| Net Income Attributable to Owners YoY Change | -69.8% |
| Total Comprehensive Income YoY Change | +7.4% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 351.48M shares |
| Treasury Units | 4.83M shares |
| Average Units Outstanding | 346.56M shares |
| NAV per Unit | ¥1,920.30 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥25.00 |
| Year-End Distribution | ¥25.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥725.00B |
| Operating Income Forecast | ¥22.00B |
| Net Income Attributable to Owners Forecast | ¥16.00B |
| Earnings per Unit Forecast (EPU) | ¥46.17 |
| Distribution per Unit Forecast (DPU) | ¥30.00 |