| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥30.88B | ¥29.63B | +4.2% |
| Operating Income | ¥4.58B | ¥4.08B | +12.2% |
| Ordinary Income | ¥4.46B | ¥4.33B | +3.1% |
| Net Income Attributable to Owners | ¥3.23B | ¥3.55B | -9.1% |
| Total Comprehensive Income | ¥3.02B | ¥4.28B | -29.4% |
| Basic EPS | ¥79.77 | ¥87.89 | -9.2% |
| Diluted EPS | ¥79.14 | ¥87.10 | -9.1% |
| Dividend Per Share | ¥114.00 | ¥114.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥229.98B | ¥237.95B | ¥-7.97B |
| Total Equity | ¥173.63B | ¥176.23B | ¥-2.60B |
| Owners' Equity | ¥171.94B | ¥174.22B | ¥-2.28B |
| Item | Value |
|---|---|
| Net Profit Margin | 10.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +4.2% |
| Operating Income YoY Change | +12.2% |
| Ordinary Income YoY Change | +3.1% |
| Net Income Attributable to Owners YoY Change | -9.1% |
| Total Comprehensive Income YoY Change | -29.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 42.27M shares |
| Treasury Stock | 1.70M shares |
| Average Shares Outstanding | 40.48M shares |
| Book Value Per Share | ¥4,279.99 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥114.00 |
| Year-End Dividend | ¥139.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥159.00B |
| Operating Income Forecast | ¥31.00B |
| Ordinary Income Forecast | ¥31.00B |
| Net Income Attributable to Owners Forecast | ¥21.70B |
| Basic EPS Forecast | ¥536.27 |
| Dividend Per Share Forecast | ¥107.00 |