| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥103.14B | ¥88.89B | +16.0% |
| Operating Income | ¥19.07B | ¥14.39B | +32.6% |
| Ordinary Income | ¥19.79B | ¥15.06B | +31.4% |
| Net Income Attributable to Owners | ¥18.12B | ¥10.62B | +70.7% |
| Total Comprehensive Income | ¥18.36B | ¥11.96B | +53.5% |
| Basic EPS | ¥448.08 | ¥263.33 | +70.2% |
| Diluted EPS | ¥444.19 | ¥260.54 | +70.5% |
| Dividend Per Share | ¥89.00 | ¥89.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥230.29B | ¥225.52B | +¥4.77B |
| Total Equity | ¥168.08B | ¥158.43B | +¥9.66B |
| Owners' Equity | ¥166.24B | ¥156.56B | +¥9.68B |
| Item | Value |
|---|---|
| Net Profit Margin | 17.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +16.0% |
| Operating Income YoY Change | +32.6% |
| Ordinary Income YoY Change | +31.4% |
| Net Income Attributable to Owners YoY Change | +70.7% |
| Total Comprehensive Income YoY Change | +53.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 42.16M shares |
| Treasury Stock | 1.71M shares |
| Average Shares Outstanding | 40.45M shares |
| Book Value Per Share | ¥4,154.42 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥89.00 |
| Year-End Dividend | ¥103.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥146.00B |
| Operating Income Forecast | ¥28.50B |
| Ordinary Income Forecast | ¥28.50B |
| Net Income Attributable to Owners Forecast | ¥23.30B |
| Basic EPS Forecast | ¥575.95 |
| Dividend Per Share Forecast | ¥114.00 |