| Indicator | Current Period | YoY Comparison Period | YoY |
|---|---|---|---|
| Revenue | ¥268.6B | ¥277.3B | -3.1% |
| Operating Income | ¥17.7B | ¥20.8B | -15.1% |
| Ordinary Income | ¥18.6B | ¥21.3B | -12.8% |
| Net Income | ¥12.7B | ¥14.8B | -12.2% |
| ROE | 6.4% | 7.9% | - |
In 2026 FY Q3, Revenue was ¥268.6B (YoY -¥8.7B -3.1%), Operating Income was ¥17.7B (YoY -¥3.1B -15.1%), Ordinary Income was ¥18.6B (YoY -¥2.7B -12.8%), and Net Income was ¥12.7B (down ¥2.1B from ¥14.8B in the prior year). Despite a slight decline in revenue, Operating Income fell 15.1%, indicating deterioration in profitability, and the Operating Margin contracted to 6.6%. The Automotive Parts Wholesale Business accounted for 74.1% of total revenue with ¥199.1B and recorded Operating Income of ¥12.7B. Full-year guidance calls for Revenue of ¥355.0B (+1% YoY) and Operating Income of ¥20.0B (-11% YoY), indicating continued earnings decline.
[Profitability] ROE 6.0% (decomposed into Net Profit Margin 4.4%, Asset Turnover 0.969x, and Financial Leverage 1.40x), Operating Margin 6.6% (down -0.9pt from 7.5% in the prior year), Net Profit Margin 4.4% (with Non-operating Income of ¥1.05B and Non-operating Expenses of ¥0.15B, the Ordinary Income Margin stands at 6.9%), EBIT Effective Tax Rate 31.9% with a tax burden coefficient of 0.639. Gross Profit Margin of 21.7% remained at the same level as the YoY comparison period. [Cash Quality] Cash and Deposits were ¥70.9B (up ¥18.1B from ¥52.8B YoY), with a cash coverage of short-term liabilities at 53.1x, indicating extremely ample liquidity. Accounts Receivable were ¥56.9B (up +68.7% from ¥33.8B YoY), suggesting deterioration in the collection cycle or changes in trading terms. Inventories were ¥40.6B (up +16.0% from ¥35.0B YoY), requiring monitoring of inventory cycles. [Investment Efficiency] Asset Turnover of 0.969x and Interest Coverage of 617x indicate a minimal interest burden. [Financial Soundness] Equity Ratio of 71.2% (slightly down from 72.8% YoY but remaining high), Current Ratio of 317.3%, and Quick Ratio of 246.7% provide ample short-term payment capacity. Interest-bearing debt totaled ¥12.2B (Short-term Borrowings ¥1.3B, Long-term Borrowings ¥10.9B), with a Debt-to-Equity Ratio of 0.40x and a Debt Ratio of 28.8%, reflecting a conservative capital structure.
Cash and Deposits increased from ¥52.8B in the YoY comparison period to ¥70.9B (+¥18.1B, +34.3%), suggesting progress in cash generation supported by operating profit. Meanwhile, Accounts Receivable surged from ¥33.8B to ¥56.9B (+¥23.2B, +68.7%), running counter to the decline in revenue and implying changes in collection terms or order mix. Accounts Payable also rose from ¥26.3B to ¥38.2B (+¥11.9B, +45.1%), indicating that extended payment cycles via trade payables likely contributed to working capital management. Inventories increased by ¥5.6B to ¥40.6B, reflecting either slower sales velocity or a deliberate inventory build strategy. Short-term Borrowings declined from ¥2.3B to ¥1.3B, and Long-term Borrowings decreased from ¥15.7B to ¥10.9B; total interest-bearing debt fell by ¥5.7B, signaling reduced reliance on borrowings. Against Current Liabilities of ¥57.5B, cash coverage is 1.2x, supporting robust short-term debt-servicing capacity. While the sharp rise in Accounts Receivable is a concern for working capital efficiency, overall liquidity is maintained by increased Accounts Payable and accumulation of cash.
Ordinary Income was ¥18.6B versus Operating Income of ¥17.7B, resulting in Net Non-operating Income of ¥0.9B. This comprises Non-operating Income of ¥1.05B less Non-operating Expenses of ¥0.15B; at 0.4% of Revenue, Non-operating Income is small, and core operating profit is the main driver of earnings. While detailed breakdowns of Non-operating Income are not disclosed, they are presumed to include financial income or equity-method gains/losses. Non-operating Expenses were also small at ¥0.15B, with interest expenses of ¥0.03B (Interest Coverage 617x), indicating a negligible interest burden. The decline from Ordinary Income to Net Income reflects a tax burden of 31.9%; there are no material fluctuations in extraordinary gains/losses, and recurring earnings appear stable. The substantial increase in Accounts Receivable suggests a risk of delayed cash conversion of earnings; however, coupled with the buildup of Cash and Deposits, operating cash generation appears to be reasonably secured. The combination of a maintained Gross Profit Margin of 21.7% and a lower Operating Margin points to increased SG&A expenses weighing on earnings quality.
[Position within Industry] (Reference information; our survey) Compared with the median for the Manufacturing sector in 2025 Q3, the company’s financial profile shows the following characteristics. In profitability, the Operating Margin of 6.6% is 0.7pt below the sector median of 7.3%, placing it in the lower zone within the sector. The Net Profit Margin of 4.4% is also 1.0pt below the median of 5.4%, confirming relatively weak profitability. ROE at 6.0% is 1.1pt above the sector median of 4.9%, positioning it above the median in return on equity; this is driven by Asset Turnover rather than financial leverage. Revenue growth of -3.1% is 5.9pt below the sector median of +2.8%, indicating underperformance in top-line growth. In soundness, the Equity Ratio of 71.2% is 7.3pt above the median of 63.9%, placing the company in the upper group for financial health within the sector. The Current Ratio of 317.3% also exceeds the median of 267%, with short-term liquidity surpassing the sector average. The Net Debt/EBITDA multiple is negative (net cash position), roughly in line with the sector median of -1.11x, indicating that the low level of interest-bearing debt is standard within the sector. Return on Assets is estimated to be around 4.4%, roughly comparable to the sector median of 3.3%. In summary, the company ranks high in financial soundness and liquidity within the sector but falls below the sector average in profitability and growth. (Industry: Manufacturing; Comparison: 2025 Q3; N=65 companies; Source: our aggregation)
This report is an earnings analysis document automatically generated by AI based on XBRL earnings release data. It does not constitute a recommendation to invest in any specific security. The industry benchmark is reference information compiled by our firm based on publicly available financial statements. Investment decisions are your own responsibility; consult a professional as needed before making any decisions.