| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.69T | ¥1.57T | +7.7% |
| Operating Income | ¥128.68B | ¥110.27B | +16.7% |
| Ordinary Income | ¥125.67B | ¥113.59B | +10.6% |
| Net Income Attributable to Owners | ¥75.87B | ¥72.08B | +5.3% |
| Total Comprehensive Income | ¥81.81B | ¥75.63B | +8.2% |
| Basic EPS | ¥127.08 | ¥120.80 | +5.2% |
| Diluted EPS | ¥126.56 | ¥120.38 | +5.1% |
| Dividend Per Share | ¥5.00 | ¥5.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.51T | ¥1.50T | +¥16.18B |
| Total Equity | ¥615.15B | ¥547.00B | +¥68.15B |
| Owners' Equity | ¥597.44B | ¥536.49B | +¥60.94B |
| Item | Value |
|---|---|
| Net Profit Margin | 4.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.7% |
| Operating Income YoY Change | +16.7% |
| Ordinary Income YoY Change | +10.6% |
| Net Income Attributable to Owners YoY Change | +5.3% |
| Total Comprehensive Income YoY Change | +8.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 635.21M shares |
| Treasury Stock | 38.07M shares |
| Average Shares Outstanding | 597.04M shares |
| Book Value Per Share | ¥1,030.17 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥5.00 |
| Year-End Dividend | ¥25.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.22T |
| Operating Income Forecast | ¥155.00B |
| Ordinary Income Forecast | ¥150.80B |
| Net Income Attributable to Owners Forecast | ¥90.00B |
| Basic EPS Forecast | ¥150.74 |
| Dividend Per Share Forecast | ¥25.00 |