| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.13T | ¥1.05T | +7.7% |
| Operating Income | ¥89.75B | ¥75.50B | +18.9% |
| Ordinary Income | ¥86.91B | ¥73.61B | +18.1% |
| Net Income Attributable to Owners | ¥53.98B | ¥48.21B | +12.0% |
| Total Comprehensive Income | ¥51.76B | ¥58.00B | -10.8% |
| Basic EPS | ¥90.41 | ¥80.80 | +11.9% |
| Diluted EPS | ¥90.05 | ¥80.55 | +11.8% |
| Dividend Per Share | ¥5.00 | ¥5.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.56T | ¥1.50T | +¥65.77B |
| Total Equity | ¥584.17B | ¥547.00B | +¥37.17B |
| Owners' Equity | ¥572.95B | ¥536.49B | +¥36.45B |
| Item | Value |
|---|---|
| Net Profit Margin | 4.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.7% |
| Operating Income YoY Change | +18.9% |
| Ordinary Income YoY Change | +18.1% |
| Net Income Attributable to Owners YoY Change | +12.0% |
| Total Comprehensive Income YoY Change | -10.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 635.14M shares |
| Treasury Stock | 38.07M shares |
| Average Shares Outstanding | 597.01M shares |
| Book Value Per Share | ¥978.41 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥5.00 |
| Year-End Dividend | ¥25.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.22T |
| Operating Income Forecast | ¥155.00B |
| Ordinary Income Forecast | ¥150.80B |
| Net Income Attributable to Owners Forecast | ¥90.00B |
| Basic EPS Forecast | ¥150.74 |
| Dividend Per Share Forecast | ¥25.00 |