About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥5.65B | ¥5.71B | -1.0% |
| Cost of Sales | ¥1.66B | - | - |
| Gross Profit | ¥4.05B | - | - |
| SG&A Expenses | ¥4.11B | - | - |
| Operating Income | ¥-116M | ¥-59M | -96.6% |
| Non-operating Income | ¥5M | - | - |
| Non-operating Expenses | ¥1M | - | - |
| Ordinary Income | ¥-113M | ¥-55M | -105.5% |
| Profit Before Tax | ¥-55M | - | - |
| Income Tax Expense | ¥25M | - | - |
| Net Income | ¥-98M | ¥-80M | -22.5% |
| Depreciation & Amortization | ¥34M | - | - |
| Interest Expense | ¥969,000 | - | - |
| Basic EPS | ¥-20.86 | ¥-17.16 | -21.6% |
| Dividend Per Share | ¥12.50 | ¥12.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥5.38B | - | - |
| Cash and Deposits | ¥3.03B | - | - |
| Accounts Receivable | ¥837M | - | - |
| Inventories | ¥1.44B | - | - |
| Non-current Assets | ¥3.02B | - | - |
| Item | Current | Prior | Change |
|---|---|---|---|
| Operating Cash Flow | ¥-53M | - | - |
| Financing Cash Flow | ¥-93M | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | -1.7% |
| Gross Profit Margin | 71.6% |
| Current Ratio | 421.1% |
| Quick Ratio | 308.4% |
| Debt-to-Equity Ratio | 0.50x |
| Interest Coverage Ratio | -119.71x |
| EBITDA Margin | -1.4% |
| Effective Tax Rate | -45.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -1.0% |
| Operating Income YoY Change | +61.8% |
| Ordinary Income YoY Change | +36.3% |
| Net Income YoY Change | -43.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 4.70M shares |
| Treasury Stock | 633 shares |
| Average Shares Outstanding | 4.70M shares |
| Book Value Per Share | ¥1,171.52 |
| EBITDA | ¥-82M |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥12.50 |
| Year-End Dividend | ¥12.50 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥12.12B |
| Operating Income Forecast | ¥200M |
| Ordinary Income Forecast | ¥205M |
| Net Income Forecast | ¥46M |
| Basic EPS Forecast | ¥9.78 |
| Dividend Per Share Forecast | ¥12.50 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Property, Plant & Equipment | ¥1.48B | - | - |
| Intangible Assets | ¥5M | - | - |
| Total Assets | ¥8.57B | ¥8.40B | +¥166M |
| Current Liabilities | ¥1.28B | - | - |
| Accounts Payable | ¥118M | - | - |
| Non-current Liabilities | ¥1.48B | - | - |
| Total Liabilities | ¥2.76B | - | - |
| Total Equity | ¥5.51B | ¥5.64B | ¥-135M |
| Capital Stock | ¥935M | - | - |
| Capital Surplus | ¥1.28B | - | - |
| Retained Earnings | ¥3.41B | - | - |
| Treasury Stock | ¥-724,000 | - | - |
| Owners' Equity | ¥5.51B | ¥5.64B | ¥-135M |
| Working Capital | ¥4.11B | - | - |