About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥36.45B | ¥33.43B | +9.0% |
| Cost of Sales | ¥29.42B | ¥27.34B | +7.6% |
| Gross Profit | ¥7.03B | ¥6.09B | +15.5% |
| SG&A Expenses | ¥5.22B | ¥4.52B | +15.4% |
| Operating Income | ¥1.81B | ¥1.56B | +15.5% |
| Non-operating Income | ¥244M | ¥180M | +35.6% |
| Non-operating Expenses | ¥100M | ¥33M | +203.0% |
| Ordinary Income | ¥1.95B | ¥1.71B | +14.0% |
| Profit Before Tax | ¥1.95B | ¥1.76B | +10.8% |
| Income Tax Expense | ¥628M | ¥575M | +9.2% |
| Net Income | ¥1.33B | ¥1.19B | +11.6% |
| Net Income Attributable to Owners | ¥1.32B | ¥1.19B | +11.3% |
| Total Comprehensive Income | ¥1.09B | ¥1.64B | -33.3% |
| Interest Expense | ¥30M | ¥17M | +76.5% |
| Basic EPS | ¥131.00 | ¥118.18 | +10.8% |
| Dividend Per Share | ¥28.00 | ¥28.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥35.57B | ¥34.30B | +¥1.27B |
| Cash and Deposits | ¥9.26B | ¥7.87B | +¥1.39B |
| Accounts Receivable | ¥11.33B | ¥11.66B | ¥-330M |
| Inventories | ¥11.05B | ¥11.11B | ¥-68M |
| Non-current Assets | ¥9.62B | ¥9.88B | ¥-254M |
| Item | Value |
|---|---|
| Net Profit Margin | 3.6% |
| Gross Profit Margin | 19.3% |
| Current Ratio | 276.0% |
| Quick Ratio | 190.3% |
| Debt-to-Equity Ratio | 0.62x |
| Interest Coverage Ratio | 60.27x |
| Effective Tax Rate | 32.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +9.0% |
| Operating Income YoY Change | +15.6% |
| Ordinary Income YoY Change | +14.1% |
| Net Income Attributable to Owners YoY Change | +11.2% |
| Total Comprehensive Income YoY Change | -33.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 10.45M shares |
| Treasury Stock | 357K shares |
| Average Shares Outstanding | 10.09M shares |
| Book Value Per Share | ¥2,757.94 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥28.00 |
| Year-End Dividend | ¥32.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥74.00B |
| Operating Income Forecast | ¥3.40B |
| Ordinary Income Forecast | ¥3.60B |
| Net Income Attributable to Owners Forecast | ¥2.52B |
| Basic EPS Forecast | ¥250.20 |
| Dividend Per Share Forecast | ¥35.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Property, Plant & Equipment | ¥6.04B | ¥6.20B | ¥-160M |
| Intangible Assets | ¥2.02B | ¥2.14B | ¥-124M |
| Goodwill | ¥783M | ¥917M | ¥-134M |
| Investment Securities | ¥450M | ¥430M | +¥20M |
| Total Assets | ¥45.19B | ¥44.17B | +¥1.02B |
| Current Liabilities | ¥12.89B | ¥11.48B | +¥1.41B |
| Accounts Payable | ¥5.16B | ¥5.38B | ¥-225M |
| Short-term Loans | ¥2.25B | ¥555M | +¥1.70B |
| Non-current Liabilities | ¥4.46B | ¥5.63B | ¥-1.18B |
| Long-term Loans | ¥3.44B | ¥4.57B | ¥-1.13B |
| Total Liabilities | ¥17.34B | ¥17.11B | +¥234M |
| Total Equity | ¥27.85B | ¥27.06B | +¥784M |
| Capital Stock | ¥898M | ¥898M | ¥0 |
| Capital Surplus | ¥1.02B | ¥1.02B | +¥7M |
| Retained Earnings | ¥25.16B | ¥24.16B | +¥1.00B |
| Treasury Stock | ¥-377M | ¥-384M | +¥7M |
| Owners' Equity | ¥27.72B | ¥26.93B | +¥786M |
| Working Capital | ¥22.68B | - | - |