Financial Highlights
- Net Income: ¥2.92B
- EPS: ¥116.93
Income Statement
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Ordinary Income | ¥10.57B | ¥7.35B | +43.8% |
| Profit Before Tax | ¥4.05B | ¥2.15B | +88.6% |
| Income Tax Expense | ¥1.14B | ¥268M | +323.5% |
| Net Income | ¥2.92B | ¥1.88B | +55.2% |
| Net Income Attributable to Owners | ¥2.90B | ¥1.87B | +55.4% |
| Total Comprehensive Income | ¥4.44B | ¥2.60B | +71.1% |
| Basic EPS | ¥116.93 | ¥75.28 | +55.3% |
Balance Sheet
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Property, Plant & Equipment | ¥890M | ¥1.00B | −¥112M |
| Intangible Assets | ¥7.45B | ¥7.18B | +¥271M |
| Goodwill | ¥2.57B | ¥2.73B | −¥152M |
| Total Assets | ¥228.91B | ¥217.71B | +¥11.20B |
| Total Liabilities | ¥182.52B | ¥175.19B | +¥7.33B |
| Total Equity | ¥46.39B | ¥42.52B | +¥3.87B |
| Capital Stock | ¥8.38B | ¥8.38B | ¥0 |
| Capital Surplus | ¥32.04B | ¥32.04B | ¥0 |
| Retained Earnings | ¥9.87B | ¥7.54B | +¥2.33B |
| Treasury Stock | −¥0 | −¥0 | ¥0 |
| Owners' Equity | ¥46.26B | ¥42.41B | +¥3.85B |
Profitability Ratios
| Item | Value |
|---|---|
| Debt-to-Equity Ratio | 3.93x |
| Effective Tax Rate | 28.0% |
Year-over-Year Comparison
| Item | YoY Change |
|---|---|
| Ordinary Income YoY Change | +43.8% |
| Profit Before Tax YoY Change | +88.6% |
| Net Income YoY Change | +55.2% |
| Net Income Attributable to Owners YoY Change | +55.3% |
| Total Comprehensive Income YoY Change | +71.0% |
Share Information
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 24.82M shares |
| Treasury Stock | 142 shares |
| Average Shares Outstanding | 24.82M shares |
| Book Value Per Share | ¥1,869.11 |
Dividend Information
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
Segment Information
| Segment | Revenue | Operating Income |
|---|---|---|
| Assurance | ¥34.47B | ¥34.57B |
| LifeInsurance | ¥43.96B | ¥43.97B |
| SmallAmountAndShortTermInsurance | ¥26.44B | ¥26.46B |
Full Year Forecast
| Item | Forecast |
|---|---|
| Ordinary Income Forecast | ¥11.70B |
| Net Income Attributable to Owners Forecast | ¥2.80B |
| Basic EPS Forecast | ¥112.81 |
| Dividend Per Share Forecast | ¥45.00 |