| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.28T | ¥1.35T | -5.2% |
| Operating Income | ¥84.09B | ¥154.06B | -45.4% |
| Profit Before Tax | ¥82.92B | ¥154.11B | -46.2% |
| Net Income | ¥59.15B | ¥122.70B | -51.8% |
| Net Income Attributable to Owners | ¥53.11B | ¥112.86B | -52.9% |
| Total Comprehensive Income | ¥18.40B | ¥202.79B | -90.9% |
| Basic EPS | ¥54.61 | ¥114.63 | -52.4% |
| Diluted EPS | ¥54.56 | ¥114.60 | -52.4% |
| Dividend Per Share | ¥25.00 | ¥25.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.76T | ¥2.78T | ¥-25.14B |
| Total Equity | ¥1.20T | ¥1.23T | ¥-24.95B |
| Shareholders' Equity | ¥1.14T | ¥1.16T | ¥-18.51B |
| Equity Ratio | 41.4% | 41.7% | -0.3% |
| Item | Value |
|---|---|
| Net Profit Margin | 4.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -5.2% |
| Operating Income YoY Change | -45.4% |
| Profit Before Tax YoY Change | -46.2% |
| Net Income YoY Change | -51.8% |
| Net Income Attributable to Owners YoY Change | -52.9% |
| Total Comprehensive Income YoY Change | -90.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.02B shares |
| Treasury Stock | 48.55M shares |
| Average Shares Outstanding | 972.49M shares |
| Book Value Per Share | ¥1,239.34 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥25.00 |
| Year-End Dividend | ¥25.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.57T |
| Operating Income Forecast | ¥120.00B |
| Net Income Attributable to Owners Forecast | ¥45.00B |
| Basic EPS Forecast | ¥46.34 |
| Dividend Per Share Forecast | ¥25.00 |