| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥625.95B | ¥642.07B | -2.5% |
| Operating Income | ¥43.57B | ¥77.97B | -44.1% |
| Profit Before Tax | ¥45.41B | ¥77.01B | -41.0% |
| Net Income | ¥33.97B | ¥60.71B | -44.0% |
| Net Income Attributable to Owners | ¥30.67B | ¥55.97B | -45.2% |
| Total Comprehensive Income | ¥-8.96B | ¥102.67B | -108.7% |
| Basic EPS | ¥31.47 | ¥56.61 | -44.4% |
| Diluted EPS | ¥31.45 | ¥56.57 | -44.4% |
| Dividend Per Share | ¥25.00 | ¥25.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.80T | ¥2.78T | +¥21.27B |
| Total Equity | ¥1.18T | ¥1.23T | ¥-49.35B |
| Shareholders' Equity | ¥1.12T | ¥1.16T | ¥-43.72B |
| Equity Ratio | 39.9% | 41.7% | -1.8% |
| Item | Value |
|---|---|
| Net Profit Margin | 4.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -2.5% |
| Operating Income YoY Change | -44.1% |
| Profit Before Tax YoY Change | -41.0% |
| Net Income YoY Change | -44.0% |
| Net Income Attributable to Owners YoY Change | -45.2% |
| Total Comprehensive Income YoY Change | +48.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.03B shares |
| Treasury Stock | 57.02M shares |
| Average Shares Outstanding | 974.68M shares |
| Book Value Per Share | ¥1,214.47 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥25.00 |
| Year-End Dividend | ¥25.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.70T |
| Operating Income Forecast | ¥230.00B |
| Net Income Attributable to Owners Forecast | ¥140.00B |
| Basic EPS Forecast | ¥144.18 |
| Dividend Per Share Forecast | ¥25.00 |