| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.21T | ¥1.09T | +11.2% |
| Operating Income | ¥76.40B | ¥91.13B | -16.2% |
| Profit Before Tax | ¥78.46B | ¥108.03B | -27.4% |
| Net Income | ¥54.86B | ¥84.02B | -34.7% |
| Net Income Attributable to Owners | ¥54.85B | ¥84.01B | -34.7% |
| Total Comprehensive Income | ¥28.64B | ¥136.47B | -79.0% |
| Basic EPS | ¥75.03 | ¥112.14 | -33.1% |
| Diluted EPS | ¥75.02 | ¥112.14 | -33.1% |
| Dividend Per Share | ¥48.00 | ¥48.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥5.02T | ¥5.09T | ¥-66.23B |
| Total Equity | ¥2.70T | ¥2.72T | ¥-20.37B |
| Shareholders' Equity | ¥2.69T | ¥2.71T | ¥-20.39B |
| Equity Ratio | 53.6% | 53.3% | +0.3% |
| Item | Value |
|---|---|
| Net Profit Margin | 4.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +11.2% |
| Operating Income YoY Change | -16.2% |
| Profit Before Tax YoY Change | -27.4% |
| Net Income YoY Change | -34.7% |
| Net Income Attributable to Owners YoY Change | -34.7% |
| Total Comprehensive Income YoY Change | -79.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 733.06M shares |
| Treasury Stock | 2.02M shares |
| Average Shares Outstanding | 731.03M shares |
| Book Value Per Share | ¥3,687.02 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥48.00 |
| Year-End Dividend | ¥67.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.58T |
| Operating Income Forecast | ¥200.00B |
| Net Income Attributable to Owners Forecast | ¥160.00B |
| Basic EPS Forecast | ¥218.87 |
| Dividend Per Share Forecast | ¥57.00 |