| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.54T | ¥3.50T | +1.1% |
| Operating Income | ¥369.15B | ¥370.99B | -0.5% |
| Profit Before Tax | ¥426.03B | ¥416.23B | +2.4% |
| Net Income | ¥317.47B | ¥298.32B | +6.4% |
| Net Income Attributable to Owners | ¥317.40B | ¥298.86B | +6.2% |
| Total Comprehensive Income | ¥339.81B | ¥376.05B | -9.6% |
| Basic EPS | ¥428.81 | ¥394.48 | +8.7% |
| Diluted EPS | ¥428.78 | ¥394.47 | +8.7% |
| Dividend Per Share | ¥48.00 | ¥48.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥5.05T | ¥4.81T | +¥232.80B |
| Total Equity | ¥2.77T | ¥2.57T | +¥200.86B |
| Shareholders' Equity | ¥2.76T | ¥2.56T | +¥201.57B |
| Equity Ratio | 54.8% | 53.2% | +1.6% |
| Item | Value |
|---|---|
| Net Profit Margin | 9.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +1.1% |
| Operating Income YoY Change | -0.5% |
| Profit Before Tax YoY Change | +2.4% |
| Net Income YoY Change | +6.4% |
| Net Income Attributable to Owners YoY Change | +6.2% |
| Total Comprehensive Income YoY Change | -9.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 733.06M shares |
| Treasury Stock | 2.02M shares |
| Average Shares Outstanding | 740.20M shares |
| Book Value Per Share | ¥3,784.03 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥48.00 |
| Year-End Dividend | ¥58.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.76T |
| Operating Income Forecast | ¥430.00B |
| Net Income Attributable to Owners Forecast | ¥330.00B |
| Basic EPS Forecast | ¥447.10 |
| Dividend Per Share Forecast | ¥67.00 |