| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.40T | ¥1.46T | -4.1% |
| Operating Income | ¥142.14B | ¥157.56B | -9.8% |
| Profit Before Tax | ¥175.73B | ¥189.53B | -7.3% |
| Net Income | ¥129.42B | ¥141.97B | -8.8% |
| Net Income Attributable to Owners | ¥102.03B | ¥114.23B | -10.7% |
| Total Comprehensive Income | ¥74.74B | ¥287.46B | -74.0% |
| Basic EPS | ¥52.88 | ¥59.21 | -10.7% |
| Diluted EPS | ¥52.88 | ¥59.21 | -10.7% |
| Dividend Per Share | ¥20.00 | ¥20.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥5.94T | ¥5.99T | ¥-56.46B |
| Total Equity | ¥3.72T | ¥3.69T | +¥34.09B |
| Shareholders' Equity | ¥3.00T | ¥2.97T | +¥28.17B |
| Equity Ratio | 50.5% | 49.6% | +0.9% |
| Item | Value |
|---|---|
| Net Profit Margin | 7.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -4.1% |
| Operating Income YoY Change | -9.8% |
| Profit Before Tax YoY Change | -7.3% |
| Net Income YoY Change | -8.8% |
| Net Income Attributable to Owners YoY Change | -10.7% |
| Total Comprehensive Income YoY Change | -74.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.96B shares |
| Treasury Stock | 35.31M shares |
| Average Shares Outstanding | 1.93B shares |
| Book Value Per Share | ¥1,929.31 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥20.00 |
| Year-End Dividend | ¥21.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥6.10T |
| Operating Income Forecast | ¥500.00B |
| Net Income Attributable to Owners Forecast | ¥320.00B |
| Basic EPS Forecast | ¥165.87 |
| Dividend Per Share Forecast | ¥22.00 |