| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥4.28T | ¥3.83T | +11.7% |
| Operating Income | ¥479.72B | ¥371.18B | +29.2% |
| Profit Before Tax | ¥548.01B | ¥435.12B | +25.9% |
| Net Income | ¥392.06B | ¥312.86B | +25.3% |
| Net Income Attributable to Owners | ¥311.70B | ¥237.12B | +31.5% |
| Total Comprehensive Income | ¥429.16B | ¥449.74B | -4.6% |
| Basic EPS | ¥161.57 | ¥122.48 | +31.9% |
| Diluted EPS | ¥161.56 | ¥122.47 | +31.9% |
| Dividend Per Share | ¥55.00 | ¥55.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥6.03T | ¥5.76T | +¥270.03B |
| Total Equity | ¥3.70T | ¥3.38T | +¥316.16B |
| Shareholders' Equity | ¥2.97T | ¥2.72T | +¥253.82B |
| Equity Ratio | 49.3% | 47.2% | +2.1% |
| Item | Value |
|---|---|
| Net Profit Margin | 7.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +11.7% |
| Operating Income YoY Change | +29.2% |
| Profit Before Tax YoY Change | +25.9% |
| Net Income YoY Change | +25.3% |
| Net Income Attributable to Owners YoY Change | +31.5% |
| Total Comprehensive Income YoY Change | -4.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.96B shares |
| Treasury Stock | 35.31M shares |
| Average Shares Outstanding | 1.93B shares |
| Book Value Per Share | ¥1,918.12 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥55.00 |
| Year-End Dividend | ¥67.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥5.70T |
| Operating Income Forecast | ¥590.00B |
| Net Income Attributable to Owners Forecast | ¥370.00B |
| Basic EPS Forecast | ¥191.79 |
| Dividend Per Share Forecast | ¥20.00 |