| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥10.80T | ¥9.61T | +12.4% |
| Operating Income | ¥742.61B | ¥696.57B | +6.6% |
| Profit Before Tax | ¥741.95B | ¥879.28B | -15.6% |
| Net Income | ¥526.85B | ¥653.92B | -19.4% |
| Net Income Attributable to Owners | ¥494.68B | ¥616.30B | -19.7% |
| Total Comprehensive Income | ¥141.95B | ¥1.48T | -90.4% |
| Basic EPS | ¥103.25 | ¥124.63 | -17.2% |
| Diluted EPS | ¥103.25 | ¥124.63 | -17.2% |
| Dividend Per Share | ¥87.00 | ¥87.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥29.27T | ¥29.77T | ¥-500.27B |
| Total Equity | ¥12.67T | ¥13.01T | ¥-333.32B |
| Shareholders' Equity | ¥12.39T | ¥12.70T | ¥-305.55B |
| Equity Ratio | 42.3% | 42.6% | -0.3% |
| Item | Value |
|---|---|
| Net Profit Margin | 4.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +12.4% |
| Operating Income YoY Change | +6.6% |
| Profit Before Tax YoY Change | -15.6% |
| Net Income YoY Change | -19.4% |
| Net Income Attributable to Owners YoY Change | -19.7% |
| Total Comprehensive Income YoY Change | -90.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 5.28B shares |
| Treasury Stock | 597.44M shares |
| Average Shares Outstanding | 4.79B shares |
| Book Value Per Share | ¥2,706.33 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥87.00 |
| Year-End Dividend | ¥39.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥21.00T |
| Operating Income Forecast | ¥1.42T |
| Net Income Forecast | ¥1.02T |
| Net Income Attributable to Owners Forecast | ¥950.00B |
| Basic EPS Forecast | ¥202.00 |
| Dividend Per Share Forecast | ¥34.00 |