| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥5.40T | ¥4.62T | +16.9% |
| Operating Income | ¥484.70B | ¥394.45B | +22.9% |
| Profit Before Tax | ¥559.47B | ¥514.92B | +8.7% |
| Net Income | ¥414.33B | ¥382.94B | +8.2% |
| Net Income Attributable to Owners | ¥394.66B | ¥363.07B | +8.7% |
| Total Comprehensive Income | ¥947.53B | ¥1.01T | -5.9% |
| Basic EPS | ¥81.81 | ¥73.02 | +12.0% |
| Diluted EPS | ¥81.81 | ¥73.02 | +12.0% |
| Dividend Per Share | ¥87.00 | ¥87.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥31.31T | ¥29.77T | +¥1.54T |
| Total Equity | ¥13.70T | ¥13.01T | +¥691.81B |
| Shareholders' Equity | ¥13.41T | ¥12.70T | +¥714.18B |
| Equity Ratio | 42.8% | 42.6% | +0.2% |
| Item | Value |
|---|---|
| Net Profit Margin | 7.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +16.9% |
| Operating Income YoY Change | +22.9% |
| Profit Before Tax YoY Change | +8.7% |
| Net Income YoY Change | +8.2% |
| Net Income Attributable to Owners YoY Change | +8.7% |
| Total Comprehensive Income YoY Change | -5.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 5.28B shares |
| Treasury Stock | 457.57M shares |
| Average Shares Outstanding | 4.82B shares |
| Book Value Per Share | ¥2,840.41 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥87.00 |
| Year-End Dividend | ¥39.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥20.30T |
| Operating Income Forecast | ¥1.42T |
| Net Income Forecast | ¥1.07T |
| Net Income Attributable to Owners Forecast | ¥1.00T |
| Basic EPS Forecast | ¥210.82 |
| Dividend Per Share Forecast | ¥34.00 |