| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.10T | ¥1.21T | -8.8% |
| Operating Income | ¥-46.12B | ¥50.36B | -191.6% |
| Ordinary Income | ¥-34.26B | ¥80.27B | -142.7% |
| Net Income Attributable to Owners | ¥-42.10B | ¥49.81B | -184.5% |
| Total Comprehensive Income | ¥-53.03B | ¥71.80B | -173.9% |
| Basic EPS | ¥-66.79 | ¥79.06 | -184.5% |
| Diluted EPS | ¥78.99 | ¥78.99 | +0.0% |
| Dividend Per Share | ¥25.00 | ¥25.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.92T | ¥4.09T | ¥-167.80B |
| Total Equity | ¥1.74T | ¥1.81T | ¥-72.06B |
| Owners' Equity | ¥1.72T | ¥1.79T | ¥-71.82B |
| Item | Value |
|---|---|
| Net Profit Margin | -3.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -8.8% |
| Operating Income YoY Change | +67.7% |
| Ordinary Income YoY Change | +25.6% |
| Net Income Attributable to Owners YoY Change | +33.8% |
| Total Comprehensive Income YoY Change | -2.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 631.80M shares |
| Treasury Stock | 1.42M shares |
| Average Shares Outstanding | 630.37M shares |
| Book Value Per Share | ¥2,756.98 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥25.00 |
| Year-End Dividend | ¥30.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.90T |
| Operating Income Forecast | ¥50.00B |
| Ordinary Income Forecast | ¥53.00B |
| Net Income Attributable to Owners Forecast | ¥20.00B |
| Basic EPS Forecast | ¥31.73 |
| Dividend Per Share Forecast | ¥25.00 |