| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.69T | ¥3.57T | +3.4% |
| Operating Income | ¥148.25B | ¥200.20B | -25.9% |
| Ordinary Income | ¥156.77B | ¥239.00B | -34.4% |
| Net Income Attributable to Owners | ¥90.58B | ¥165.49B | -45.3% |
| Total Comprehensive Income | ¥95.59B | ¥215.69B | -55.7% |
| Basic EPS | ¥143.72 | ¥262.67 | -45.3% |
| Diluted EPS | ¥143.61 | ¥262.45 | -45.3% |
| Dividend Per Share | ¥25.00 | ¥25.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.97T | ¥3.79T | +¥175.33B |
| Total Equity | ¥1.81T | ¥1.76T | +¥54.59B |
| Owners' Equity | ¥1.79T | ¥1.74T | +¥56.14B |
| Item | Value |
|---|---|
| Net Profit Margin | 2.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +3.4% |
| Operating Income YoY Change | -25.9% |
| Ordinary Income YoY Change | -34.4% |
| Net Income Attributable to Owners YoY Change | -45.3% |
| Total Comprehensive Income YoY Change | -55.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 631.80M shares |
| Treasury Stock | 1.45M shares |
| Average Shares Outstanding | 630.24M shares |
| Book Value Per Share | ¥2,874.55 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥25.00 |
| Year-End Dividend | ¥35.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥5.00T |
| Operating Income Forecast | ¥200.00B |
| Ordinary Income Forecast | ¥190.00B |
| Net Income Attributable to Owners Forecast | ¥140.00B |
| Basic EPS Forecast | ¥222.10 |
| Dividend Per Share Forecast | ¥30.00 |