| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.47T | ¥2.35T | +5.1% |
| Operating Income | ¥96.06B | ¥56.20B | +70.9% |
| Profit Before Tax | ¥106.42B | ¥19.57B | +443.8% |
| Net Income | ¥82.00B | ¥7.87B | +942.0% |
| Net Income Attributable to Owners | ¥69.81B | ¥8.07B | +765.2% |
| Total Comprehensive Income | ¥134.83B | ¥-150.50B | +189.6% |
| Basic EPS | ¥93.19 | ¥10.11 | +821.8% |
| Dividend Per Share | ¥90.00 | ¥90.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥4.29T | ¥4.28T | +¥2.98B |
| Total Equity | ¥2.30T | ¥2.23T | +¥63.91B |
| Shareholders' Equity | ¥2.03T | ¥1.98T | +¥55.64B |
| Equity Ratio | 47.4% | 46.1% | +1.3% |
| Item | Value |
|---|---|
| Net Profit Margin | 2.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.1% |
| Operating Income YoY Change | +70.9% |
| Profit Before Tax YoY Change | +443.8% |
| Net Income YoY Change | +941.9% |
| Net Income Attributable to Owners YoY Change | +765.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 759.02M shares |
| Treasury Stock | 21.27M shares |
| Average Shares Outstanding | 749.16M shares |
| Book Value Per Share | ¥3,113.75 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥90.00 |
| Year-End Dividend | ¥30.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.90T |
| Operating Income Forecast | ¥205.00B |
| Net Income Attributable to Owners Forecast | ¥125.00B |
| Basic EPS Forecast | ¥164.98 |
| Dividend Per Share Forecast | ¥35.00 |