| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.22T | ¥1.18T | +3.1% |
| Operating Income | ¥47.88B | ¥33.70B | +42.1% |
| Profit Before Tax | ¥57.32B | ¥21.97B | +160.8% |
| Net Income | ¥44.69B | ¥14.92B | +199.5% |
| Net Income Attributable to Owners | ¥39.56B | ¥13.68B | +189.1% |
| Total Comprehensive Income | ¥21.70B | ¥4.85B | +347.4% |
| Basic EPS | ¥52.31 | ¥16.92 | +209.2% |
| Dividend Per Share | ¥90.00 | ¥90.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥4.19T | ¥4.28T | ¥-96.03B |
| Total Equity | ¥2.22T | ¥2.23T | ¥-12.80B |
| Shareholders' Equity | ¥1.97T | ¥1.98T | ¥-11.71B |
| Equity Ratio | 46.9% | 46.1% | +0.8% |
| Item | Value |
|---|---|
| Net Profit Margin | 3.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +3.1% |
| Operating Income YoY Change | +42.1% |
| Profit Before Tax YoY Change | +160.8% |
| Net Income YoY Change | +199.5% |
| Net Income Attributable to Owners YoY Change | +189.1% |
| Total Comprehensive Income YoY Change | +347.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 759.02M shares |
| Treasury Stock | 5.79M shares |
| Average Shares Outstanding | 756.18M shares |
| Book Value Per Share | ¥2,947.92 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥90.00 |
| Year-End Dividend | ¥30.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.90T |
| Operating Income Forecast | ¥205.00B |
| Net Income Attributable to Owners Forecast | ¥125.00B |
| Basic EPS Forecast | ¥164.98 |
| Dividend Per Share Forecast | ¥30.00 |