| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.60T | ¥3.73T | -3.4% |
| Operating Income | ¥115.99B | ¥93.78B | +23.7% |
| Profit Before Tax | ¥92.40B | ¥105.53B | -12.4% |
| Net Income | ¥56.25B | ¥83.80B | -32.9% |
| Net Income Attributable to Owners | ¥49.78B | ¥67.40B | -26.1% |
| Total Comprehensive Income | ¥25.14B | ¥226.93B | -88.9% |
| Basic EPS | ¥63.14 | ¥83.35 | -24.2% |
| Dividend Per Share | ¥80.00 | ¥80.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥4.41T | ¥4.64T | ¥-232.44B |
| Total Equity | ¥2.29T | ¥2.40T | ¥-109.81B |
| Shareholders' Equity | ¥2.02T | ¥2.14T | ¥-119.46B |
| Equity Ratio | 45.7% | 46.0% | -0.3% |
| Item | Value |
|---|---|
| Net Profit Margin | 1.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -3.4% |
| Operating Income YoY Change | +23.7% |
| Profit Before Tax YoY Change | -12.4% |
| Net Income YoY Change | -32.9% |
| Net Income Attributable to Owners YoY Change | -26.1% |
| Total Comprehensive Income YoY Change | -88.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 809.02M shares |
| Treasury Stock | 48.87M shares |
| Average Shares Outstanding | 788.38M shares |
| Book Value Per Share | ¥3,015.47 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥80.00 |
| Year-End Dividend | ¥90.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.80T |
| Operating Income Forecast | ¥200.00B |
| Net Income Attributable to Owners Forecast | ¥100.00B |
| Basic EPS Forecast | ¥126.71 |
| Dividend Per Share Forecast | ¥30.00 |