| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥17.36B | ¥16.73B | +3.8% |
| Operating Income | ¥1.25B | ¥742M | +68.9% |
| Ordinary Income | ¥1.37B | ¥837M | +63.3% |
| Net Income | ¥1.12B | ¥617M | +81.2% |
| Net Income Attributable to Owners | ¥1.05B | ¥576M | +82.8% |
| Total Comprehensive Income | ¥386M | ¥1.42B | -72.8% |
| Basic EPS | ¥111.42 | ¥61.37 | +81.6% |
| Dividend Per Share | ¥13.00 | ¥13.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥21.00B | ¥21.12B | ¥-122M |
| Cash and Deposits | ¥8.78B | ¥8.41B | +¥366M |
| Accounts Receivable | ¥5.55B | ¥5.94B | ¥-393M |
| Inventories | ¥889M | ¥1.07B | ¥-181M |
| Non-current Assets | ¥11.31B | ¥11.80B | ¥-482M |
| Item | Value |
|---|---|
| Net Profit Margin | 6.1% |
| Current Ratio | 291.1% |
| Quick Ratio | 278.8% |
| Debt-to-Equity Ratio | 0.35x |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +3.8% |
| Operating Income YoY Change | +68.8% |
| Ordinary Income YoY Change | +63.4% |
| Net Income Attributable to Owners YoY Change | +82.7% |
| Total Comprehensive Income YoY Change | -72.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 10.40M shares |
| Treasury Stock | 876K shares |
| Average Shares Outstanding | 9.46M shares |
| Book Value Per Share | ¥2,520.10 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥13.00 |
| Year-End Dividend | ¥32.50 |
| Segment | Revenue | Operating Income |
|---|---|---|
| Asia | ¥1.44B | ¥127M |
| China | ¥3.07B | ¥317M |
| Japan | ¥14.37B | ¥794M |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥34.80B |
| Operating Income Forecast | ¥2.15B |
| Ordinary Income Forecast | ¥2.35B |
| Net Income Attributable to Owners Forecast | ¥1.85B |
| Basic EPS Forecast | ¥195.57 |
| Dividend Per Share Forecast | ¥30.00 |
| Property, Plant & Equipment | ¥8.34B | ¥8.75B | ¥-414M |
| Intangible Assets | ¥183M | ¥184M | ¥-964,000 |
| Investment Securities | ¥1.73B | ¥1.81B | ¥-78M |
| Total Assets | ¥32.31B | ¥32.92B | ¥-605M |
| Current Liabilities | ¥7.21B | ¥7.69B | ¥-473M |
| Accounts Payable | ¥2.74B | ¥3.13B | ¥-385M |
| Non-current Liabilities | ¥1.10B | ¥1.28B | ¥-182M |
| Total Liabilities | ¥8.31B | ¥8.97B | ¥-655M |
| Total Equity | ¥24.00B | ¥23.95B | +¥51M |
| Capital Stock | ¥1.32B | ¥1.32B | ¥0 |
| Capital Surplus | ¥795M | ¥778M | +¥17M |
| Retained Earnings | ¥17.32B | ¥16.58B | +¥747M |
| Treasury Stock | ¥-648M | ¥-714M | +¥66M |
| Owners' Equity | ¥22.17B | ¥21.96B | +¥206M |
| Working Capital | ¥13.79B | - | - |