| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.28T | ¥1.14T | +12.2% |
| Operating Income | ¥45.07B | ¥4.67B | +865.4% |
| Ordinary Income | ¥19.70B | ¥4.06B | +384.8% |
| Net Income Attributable to Owners | ¥-265.37B | ¥-10.27B | -2484.6% |
| Total Comprehensive Income | ¥-260.05B | ¥10.65B | -2540.9% |
| Basic EPS | ¥-462.28 | ¥-17.89 | -2484.0% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.39T | ¥1.46T | ¥-71.28B |
| Total Equity | ¥197.69B | ¥463.42B | ¥-265.73B |
| Owners' Equity | ¥126.47B | ¥392.05B | ¥-265.58B |
| Item | Value |
|---|---|
| Net Profit Margin | -20.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +12.2% |
| Operating Income YoY Change | +865.3% |
| Ordinary Income YoY Change | +384.8% |
| Net Income Attributable to Owners YoY Change | -2484.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 574.58M shares |
| Treasury Stock | 536K shares |
| Average Shares Outstanding | 574.03M shares |
| Book Value Per Share | ¥344.38 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.65T |
| Operating Income Forecast | ¥45.00B |
| Ordinary Income Forecast | ¥17.00B |
| Net Income Attributable to Owners Forecast | ¥-265.00B |
| Basic EPS Forecast | ¥-461.64 |
| Dividend Per Share Forecast | ¥0.00 |