| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥4.25T | ¥4.12T | +3.2% |
| Operating Income | ¥216.05B | ¥192.84B | +12.0% |
| Profit Before Tax | ¥250.96B | ¥224.33B | +11.9% |
| Net Income | ¥198.95B | ¥297.96B | -33.2% |
| Net Income Attributable to Owners | ¥188.91B | ¥288.38B | -34.5% |
| Total Comprehensive Income | ¥-56.21B | ¥743.33B | -107.6% |
| Basic EPS | ¥80.92 | ¥123.55 | -34.5% |
| Diluted EPS | ¥80.90 | ¥123.51 | -34.5% |
| Dividend Per Share | ¥17.50 | ¥17.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥9.32T | ¥9.41T | ¥-95.79B |
| Total Equity | ¥4.61T | ¥4.72T | ¥-109.59B |
| Shareholders' Equity | ¥4.44T | ¥4.54T | ¥-105.06B |
| Equity Ratio | 47.7% | 48.3% | -0.6% |
| Item | Value |
|---|---|
| Net Profit Margin | 4.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +3.2% |
| Operating Income YoY Change | +12.0% |
| Profit Before Tax YoY Change | +11.9% |
| Net Income YoY Change | -33.2% |
| Net Income Attributable to Owners YoY Change | -34.5% |
| Total Comprehensive Income YoY Change | +20.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.45B shares |
| Treasury Stock | 119.85M shares |
| Average Shares Outstanding | 2.33B shares |
| Book Value Per Share | ¥1,975.63 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥17.50 |
| Year-End Dividend | ¥17.50 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥8.60T |
| Operating Income Forecast | ¥380.00B |
| Net Income Attributable to Owners Forecast | ¥310.00B |
| Basic EPS Forecast | ¥132.80 |
| Dividend Per Share Forecast | ¥20.00 |