| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥11.84T | ¥10.55T | +12.2% |
| Operating Income | ¥1.31T | ¥1.12T | +16.7% |
| Profit Before Tax | ¥1.87T | ¥1.72T | +8.8% |
| Net Income | ¥1.36T | ¥1.33T | +2.8% |
| Net Income Attributable to Owners | ¥1.33T | ¥1.31T | +1.7% |
| Total Comprehensive Income | ¥2.20T | ¥2.55T | -14.0% |
| Basic EPS | ¥98.99 | ¥96.74 | +2.3% |
| Diluted EPS | ¥98.99 | ¥96.74 | +2.3% |
| Dividend Per Share | ¥30.00 | ¥30.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥94.04T | ¥90.11T | +¥3.92T |
| Total Equity | ¥36.78T | ¥35.24T | +¥1.54T |
| Shareholders' Equity | ¥35.74T | ¥34.22T | +¥1.52T |
| Equity Ratio | 38.0% | 38.0% | 0.0% |
| Item | Value |
|---|---|
| Net Profit Margin | 11.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +12.2% |
| Operating Revenues YoY Change | +12.2% |
| Operating Income YoY Change | +16.7% |
| Profit Before Tax YoY Change | +8.8% |
| Net Income YoY Change | +2.8% |
| Net Income Attributable to Owners YoY Change | +1.7% |
| Total Comprehensive Income YoY Change | -14.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 15.79B shares |
| Treasury Stock | 2.33B shares |
| Average Shares Outstanding | 13.47B shares |
| Book Value Per Share | ¥2,730.55 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥30.00 |
| Year-End Dividend | ¥45.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥46.00T |
| Operating Income Forecast | ¥4.30T |
| Net Income Attributable to Owners Forecast | ¥3.57T |
| Basic EPS Forecast | ¥265.04 |