| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥34.02T | ¥27.46T | +23.9% |
| Operating Income | ¥4.24T | ¥2.10T | +102.1% |
| Profit Before Tax | ¥5.36T | ¥2.87T | +86.7% |
| Net Income | ¥4.03T | ¥1.96T | +105.3% |
| Net Income Attributable to Owners | ¥3.95T | ¥1.90T | +107.9% |
| Total Comprehensive Income | ¥5.42T | ¥2.42T | +123.4% |
| Basic EPS | ¥291.87 | ¥138.78 | +110.3% |
| Diluted EPS | ¥291.87 | ¥138.78 | +110.3% |
| Dividend Per Share | ¥25.00 | ¥25.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥84.23T | ¥74.30T | +¥9.93T |
| Total Equity | ¥33.52T | ¥29.26T | +¥4.26T |
| Shareholders' Equity | ¥32.56T | ¥28.34T | +¥4.22T |
| Equity Ratio | 38.7% | 38.1% | +0.6% |
| Item | Value |
|---|---|
| Net Profit Margin | 11.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +23.9% |
| Operating Revenues YoY Change | +23.9% |
| Operating Income YoY Change | +102.1% |
| Profit Before Tax YoY Change | +86.7% |
| Net Income YoY Change | +105.3% |
| Net Income Attributable to Owners YoY Change | +107.9% |
| Total Comprehensive Income YoY Change | +123.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 16.31B shares |
| Treasury Stock | 2.83B shares |
| Average Shares Outstanding | 13.52B shares |
| Book Value Per Share | ¥2,485.86 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥25.00 |
| Year-End Dividend | ¥35.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥43.50T |
| Operating Income Forecast | ¥4.90T |
| Net Income Attributable to Owners Forecast | ¥4.50T |
| Basic EPS Forecast | ¥332.97 |