| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥779.85B | ¥753.02B | +3.6% |
| Operating Income | ¥57.22B | ¥79.14B | -27.7% |
| Profit Before Tax | ¥64.21B | ¥86.42B | -25.7% |
| Net Income | ¥50.32B | ¥64.06B | -21.5% |
| Net Income Attributable to Owners | ¥41.42B | ¥51.62B | -19.8% |
| Total Comprehensive Income | ¥43.56B | ¥91.66B | -52.5% |
| Basic EPS | ¥58.18 | ¥68.95 | -15.6% |
| Diluted EPS | ¥58.16 | ¥68.95 | -15.6% |
| Dividend Per Share | ¥46.00 | ¥46.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.31T | ¥3.30T | +¥7.20B |
| Total Equity | ¥1.54T | ¥1.54T | +¥5.30B |
| Shareholders' Equity | ¥1.37T | ¥1.37T | +¥652M |
| Equity Ratio | 41.5% | 41.6% | -0.1% |
| Item | Value |
|---|---|
| Net Profit Margin | 5.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +3.6% |
| Operating Income YoY Change | -27.7% |
| Profit Before Tax YoY Change | -25.7% |
| Net Income YoY Change | -21.5% |
| Net Income Attributable to Owners YoY Change | -19.8% |
| Total Comprehensive Income YoY Change | -52.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 713.53M shares |
| Treasury Stock | 2.79M shares |
| Average Shares Outstanding | 711.85M shares |
| Book Value Per Share | ¥2,170.94 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥46.00 |
| Year-End Dividend | ¥46.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥3.30T |
| Operating Income Forecast | ¥210.00B |
| Net Income Attributable to Owners Forecast | ¥130.00B |
| Basic EPS Forecast | ¥184.25 |
| Dividend Per Share Forecast | ¥46.00 |