| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥112.94B | ¥92.62B | +21.9% |
| Ordinary Income | ¥38.33B | ¥32.68B | +17.3% |
| Net Income Attributable to Owners | ¥27.04B | ¥22.66B | +19.3% |
| Total Comprehensive Income | ¥48.31B | ¥10.69B | +351.9% |
| Basic EPS | ¥23.68 | ¥19.46 | +21.7% |
| Diluted EPS | ¥23.68 | ¥19.46 | +21.7% |
| Dividend Per Share | ¥13.00 | ¥13.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥24.90T | ¥24.79T | +¥102.80B |
| Total Equity | ¥1.33T | ¥1.29T | +¥37.86B |
| Owners' Equity | ¥1.32T | ¥1.29T | +¥29.40B |
| Item | Value |
|---|---|
| Net Profit Margin | 23.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +21.9% |
| Ordinary Income YoY Change | +17.3% |
| Net Income Attributable to Owners YoY Change | +19.2% |
| Total Comprehensive Income YoY Change | +351.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.14B shares |
| Treasury Stock | 3.38M shares |
| Average Shares Outstanding | 1.14B shares |
| Book Value Per Share | ¥1,165.81 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥13.00 |
| Year-End Dividend | ¥16.00 |
| Item | Forecast |
|---|---|
| Ordinary Income Forecast | ¥145.00B |
| Net Income Attributable to Owners Forecast | ¥95.50B |
| Basic EPS Forecast | ¥83.66 |
| Dividend Per Share Forecast | ¥17.00 |