| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.30T | ¥2.07T | +11.1% |
| Profit Before Tax | ¥168.28B | ¥133.71B | +25.8% |
| Net Income | ¥115.88B | ¥104.56B | +10.8% |
| Net Income Attributable to Owners | ¥107.12B | ¥91.94B | +16.5% |
| Total Comprehensive Income | ¥56.13B | ¥215.99B | -74.0% |
| Earnings per Unit (EPU) | ¥31.86 | ¥27.36 | +16.4% |
| Diluted Earnings per Unit | ¥31.85 | ¥27.34 | +16.5% |
| Distribution per Unit (DPU) | ¥80.00 | ¥80.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥6.48T | ¥6.26T | +¥220.81B |
| Total Equity | ¥2.38T | ¥2.36T | +¥16.42B |
| Shareholders' Equity | ¥2.26T | ¥2.24T | +¥14.27B |
| Equity Ratio | 34.9% | 35.9% | -1.0% |
| Item | Value |
|---|---|
| Net Profit Margin | 4.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +11.1% |
| Profit Before Tax YoY Change | +25.8% |
| Net Income YoY Change | +10.8% |
| Net Income Attributable to Owners YoY Change | +16.5% |
| Total Comprehensive Income YoY Change | -74.0% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 3.37B shares |
| Treasury Units | 10.97M shares |
| Average Units Outstanding | 3.36B shares |
| NAV per Unit | ¥706.90 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥80.00 |
| Year-End Distribution | ¥120.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.90T |
| Net Income Attributable to Owners Forecast | ¥230.00B |
| Earnings per Unit Forecast (EPU) | ¥68.43 |
| Distribution per Unit Forecast (DPU) | ¥11.00 |