| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.11T | ¥983.98B | +13.0% |
| Profit Before Tax | ¥101.31B | ¥75.70B | +33.8% |
| Net Income | ¥67.45B | ¥58.57B | +15.1% |
| Net Income Attributable to Owners | ¥62.29B | ¥53.19B | +17.1% |
| Total Comprehensive Income | ¥140.20B | ¥146.11B | -4.0% |
| Basic EPS | ¥18.53 | ¥15.83 | +17.1% |
| Diluted EPS | ¥18.52 | ¥15.82 | +17.1% |
| Dividend Per Share | ¥80.00 | ¥80.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥6.66T | ¥6.26T | +¥401.80B |
| Total Equity | ¥2.46T | ¥2.36T | +¥98.28B |
| Shareholders' Equity | ¥2.33T | ¥2.24T | +¥89.64B |
| Equity Ratio | 35.1% | 35.9% | -0.8% |
| Item | Value |
|---|---|
| Net Profit Margin | 5.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +13.0% |
| Profit Before Tax YoY Change | +33.8% |
| Net Income YoY Change | +15.1% |
| Net Income Attributable to Owners YoY Change | +17.1% |
| Total Comprehensive Income YoY Change | -4.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 3.37B shares |
| Treasury Stock | 11.78M shares |
| Average Shares Outstanding | 3.36B shares |
| Book Value Per Share | ¥731.42 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥80.00 |
| Year-End Dividend | ¥120.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.90T |
| Net Income Attributable to Owners Forecast | ¥230.00B |
| Basic EPS Forecast | ¥68.43 |
| Dividend Per Share Forecast | ¥11.00 |