| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.26T | ¥2.94T | +11.0% |
| Profit Before Tax | ¥207.60B | ¥113.66B | +82.6% |
| Net Income | ¥156.14B | ¥77.12B | +102.5% |
| Net Income Attributable to Owners | ¥138.05B | ¥66.44B | +107.8% |
| Total Comprehensive Income | ¥249.49B | ¥114.87B | +117.2% |
| Basic EPS | ¥410.84 | ¥197.84 | +107.7% |
| Diluted EPS | ¥410.59 | ¥197.55 | +107.8% |
| Dividend Per Share | ¥60.00 | ¥60.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥6.02T | ¥5.47T | +¥543.38B |
| Total Equity | ¥2.03T | ¥1.83T | +¥194.34B |
| Shareholders' Equity | ¥1.92T | ¥1.74T | +¥177.08B |
| Equity Ratio | 31.9% | 31.8% | +0.1% |
| Item | Value |
|---|---|
| Net Profit Margin | 4.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +11.0% |
| Profit Before Tax YoY Change | +82.6% |
| Net Income YoY Change | +102.5% |
| Net Income Attributable to Owners YoY Change | +107.8% |
| Total Comprehensive Income YoY Change | +117.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 337.36M shares |
| Treasury Stock | 1.30M shares |
| Average Shares Outstanding | 336.02M shares |
| Book Value Per Share | ¥6,035.48 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥60.00 |
| Year-End Dividend | ¥70.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.40T |
| Net Income Attributable to Owners Forecast | ¥190.00B |
| Basic EPS Forecast | ¥565.65 |
| Dividend Per Share Forecast | ¥80.00 |